|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
38,255,092
|
38,746,851
|
36,261,181
|
38,757,017
|
40,892,259
|
|
I. Cash and cash equivalents
|
2,498,443
|
5,154,466
|
1,794,880
|
2,077,596
|
4,535,672
|
|
1. Cash
|
2,137,443
|
1,427,466
|
1,630,880
|
2,003,596
|
3,763,871
|
|
2. Cash equivalents
|
361,000
|
3,727,000
|
164,000
|
74,000
|
771,801
|
|
II. Short-term financial investments
|
22,249,418
|
21,133,947
|
21,354,864
|
23,002,417
|
21,967,555
|
|
1. Trading securities
|
1,285
|
1,292
|
1,289
|
1,282
|
1,284
|
|
2. Provision for diminution in value of trading securities
|
-1,053
|
-1,058
|
-849
|
-845
|
-817
|
|
3. Investments holding until maturity
|
22,249,186
|
21,133,714
|
21,354,424
|
23,001,980
|
21,967,088
|
|
III. Short-term receivables
|
6,147,236
|
5,910,569
|
6,027,719
|
5,591,444
|
5,949,416
|
|
1. Short-term receivables of customers
|
4,539,164
|
4,813,124
|
4,701,653
|
4,883,108
|
5,150,212
|
|
2. Prepayments to suppliers
|
596,144
|
320,501
|
443,955
|
399,014
|
513,179
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,034,092
|
795,316
|
915,888
|
328,935
|
305,701
|
|
7. Provision for doubtful short-term receivables
|
-22,164
|
-18,374
|
-33,777
|
-19,614
|
-19,675
|
|
IV. Inventories
|
7,047,731
|
6,308,583
|
6,839,280
|
7,399,151
|
7,720,281
|
|
1. Inventories
|
7,090,238
|
6,348,325
|
6,897,878
|
7,443,662
|
7,768,442
|
|
2. Provision for decline in value of inventories
|
-42,507
|
-39,741
|
-58,598
|
-44,512
|
-48,161
|
|
V. Other current assets
|
312,263
|
239,285
|
244,439
|
686,409
|
719,334
|
|
1. Short-term prepaid expenses
|
177,791
|
150,923
|
150,006
|
225,502
|
196,300
|
|
2. Deductible VAT
|
105,721
|
56,032
|
64,352
|
108,365
|
144,126
|
|
3. Taxes and the State Receivables
|
28,752
|
32,331
|
30,080
|
23,569
|
24,732
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
328,973
|
354,178
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
17,027,570
|
16,930,971
|
17,051,190
|
16,671,994
|
16,559,545
|
|
I. Long-term receivables
|
20,531
|
21,075
|
23,255
|
24,423
|
26,888
|
|
1. Long-term customer's receivables
|
328
|
249
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
20,203
|
20,826
|
23,255
|
24,423
|
26,888
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
12,784,786
|
12,862,945
|
12,648,916
|
11,345,205
|
11,254,654
|
|
1. Tangible fixed assets
|
11,720,622
|
11,811,988
|
11,618,119
|
10,336,342
|
10,247,195
|
|
- Cost
|
33,813,573
|
34,365,302
|
34,581,520
|
33,106,866
|
33,409,097
|
|
- Accumulated depreciation
|
-22,092,951
|
-22,553,314
|
-22,963,401
|
-22,770,524
|
-23,161,901
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,064,163
|
1,050,957
|
1,030,797
|
1,008,863
|
1,007,459
|
|
- Cost
|
1,535,874
|
1,544,552
|
1,545,930
|
1,544,874
|
1,564,113
|
|
- Accumulated depreciation
|
-471,711
|
-493,594
|
-515,133
|
-536,011
|
-556,654
|
|
III. Real Estate Investments
|
52,630
|
52,191
|
51,780
|
51,369
|
50,959
|
|
- Cost
|
98,823
|
98,823
|
98,823
|
98,823
|
98,823
|
|
- Accumulated depreciation
|
-46,193
|
-46,632
|
-47,042
|
-47,453
|
-47,864
|
|
IV. Long-term assets in progress
|
1,494,636
|
1,220,522
|
1,320,804
|
952,283
|
909,701
|
|
1. Costs of long-term production, business in progress
|
372,761
|
417,929
|
449,021
|
0
|
0
|
|
2. Costs of construction in progress
|
1,121,875
|
802,593
|
871,783
|
952,283
|
909,701
|
|
IV. Long-term financial investments
|
813,459
|
820,154
|
957,073
|
731,123
|
680,746
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
642,173
|
439,261
|
511,184
|
559,644
|
610,154
|
|
3. Other investments in equity instruments
|
94,576
|
94,581
|
94,578
|
94,574
|
94,575
|
|
4. Provision for diminution in value of financial long-term investments
|
-23,583
|
-23,984
|
-23,984
|
-23,984
|
-23,984
|
|
5. Investments holding until maturity
|
100,293
|
310,295
|
375,294
|
100,889
|
0
|
|
V. Total other long-term assets
|
1,861,529
|
1,954,084
|
2,049,361
|
3,567,591
|
3,636,597
|
|
1. Long-term prepaid expenses
|
853,505
|
982,715
|
1,104,736
|
1,160,007
|
1,252,427
|
|
2. Deferred income tax assets
|
54,317
|
79,834
|
115,261
|
75,103
|
77,943
|
|
3. Other long-term assets
|
0
|
0
|
|
1,563,937
|
1,599,179
|
|
VI. Goodwills
|
953,707
|
891,535
|
829,364
|
768,544
|
707,049
|
|
TOTAL ASSETS
|
55,282,661
|
55,677,822
|
53,312,371
|
55,429,011
|
57,451,804
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
19,595,608
|
17,725,023
|
18,829,355
|
18,740,932
|
21,785,469
|
|
I. Current liabilities
|
19,190,691
|
17,327,809
|
18,520,286
|
18,456,942
|
21,423,997
|
|
1. Borrowings and short-term financial leased liabilities
|
9,636,809
|
8,124,848
|
9,393,737
|
10,334,848
|
8,323,442
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,333,668
|
3,494,295
|
3,923,309
|
4,069,390
|
4,219,453
|
|
4. Advances from customers
|
410,601
|
272,600
|
253,081
|
308,888
|
328,683
|
|
5. Taxes and other payables to the State Budget
|
1,500,902
|
1,945,039
|
1,803,999
|
763,206
|
1,064,444
|
|
6. Payables to employees
|
250,161
|
276,402
|
321,579
|
231,833
|
250,893
|
|
7. Short-term accrued expenses
|
2,229,706
|
2,174,602
|
1,754,110
|
1,865,099
|
2,234,177
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
44
|
110
|
0
|
227
|
123
|
|
11. Other short-term payables
|
96,211
|
90,417
|
102,363
|
121,551
|
3,966,700
|
|
12. Provision for short term payables
|
12,272
|
8,783
|
15,063
|
12,350
|
15,938
|
|
13. Bonus and welfare fund
|
720,317
|
940,713
|
953,047
|
749,550
|
1,020,144
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
404,917
|
397,214
|
309,069
|
283,989
|
361,471
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
565
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
712
|
655
|
614
|
565
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
152,078
|
147,667
|
62,908
|
31,134
|
131,430
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
252,127
|
248,893
|
245,547
|
252,290
|
229,477
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
35,687,053
|
37,952,799
|
34,483,015
|
36,688,079
|
35,666,335
|
|
I. ShareHolder's equity
|
35,687,053
|
37,952,799
|
34,483,015
|
36,688,079
|
35,666,335
|
|
1. Owner's investment capital
|
20,899,554
|
20,899,554
|
20,899,554
|
20,899,554
|
20,899,554
|
|
2. Share capital surplus
|
34,111
|
34,111
|
34,111
|
34,111
|
34,111
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
746,827
|
746,827
|
746,827
|
746,827
|
746,827
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
394,438
|
412,111
|
403,592
|
388,310
|
393,681
|
|
8. Investment and development funds
|
78,723
|
78,723
|
78,723
|
78,723
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
9,620,701
|
11,926,643
|
8,522,576
|
10,719,016
|
9,793,294
|
|
- After tax undistributed profit accumulated to the end of prior period
|
6,025,637
|
6,066,482
|
5,330,405
|
8,522,574
|
4,734,809
|
|
- Profit after tax undistributed this period
|
3,595,064
|
5,860,160
|
3,192,172
|
2,196,442
|
5,058,485
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
3,912,699
|
3,854,830
|
3,797,632
|
3,821,538
|
3,798,868
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
55,282,661
|
55,677,822
|
53,312,371
|
55,429,011
|
57,451,804
|