Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 39,377 22,557 141,933 252,339 266,567
2. Deductions of revenue 460 0 0
3. Net revenues (1)-(2) 38,917 22,557 141,933 252,339 266,567
4. Cost of goods sold 30,443 15,823 111,813 182,373 187,012
5. Gross profit (3)-(4) 8,474 6,734 30,121 69,966 79,555
6. Revenue of financial operations 1,985 949 1,634 4,398 5,180
7. Financial expense 0 127 0 0
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 10,106 6,288 14,657 27,633 31,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 353 1,268 17,097 46,731 52,858
12. Other income 1,912 619 1,743 571 609
13. Other expenses 345 0 238 249 880
14. Other profit (12)-(13) 1,567 618 1,505 322 -271
15. Total accounting profit before tax (11)+(14) 1,920 1,887 18,602 47,053 52,587
16. Costs of current corporate income tax 324 392 3,432 9,594 10,725
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 324 392 3,432 9,594 10,725
19. Profit after corporate income tax (15)-(18) 1,595 1,494 15,170 37,459 41,862
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,595 1,494 15,170 37,459 41,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)