Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 22,557 141,933 252,339 266,567 293,826
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,557 141,933 252,339 266,567 293,826
4. Cost of goods sold 15,823 111,813 182,373 187,012 193,135
5. Gross profit (3)-(4) 6,734 30,121 69,966 79,555 100,691
6. Revenue of financial operations 949 1,634 4,398 5,180 5,231
7. Financial expense 127 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,288 14,657 27,633 31,877 34,446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,268 17,097 46,731 52,858 71,476
12. Other income 619 1,743 571 609 151
13. Other expenses 0 238 249 880 400
14. Other profit (12)-(13) 618 1,505 322 -271 -249
15. Total accounting profit before tax (11)+(14) 1,887 18,602 47,053 52,587 71,227
16. Costs of current corporate income tax 392 3,432 9,594 10,725 14,420
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 392 3,432 9,594 10,725 14,420
19. Profit after corporate income tax (15)-(18) 1,494 15,170 37,459 41,862 56,807
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,494 15,170 37,459 41,862 56,807
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)