Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 38,677 69,184 234,624 134,904 94,026
2. Deductions of revenue -38,272 463
3. Net revenues (1)-(2) 76,949 69,184 234,161 134,904 94,026
4. Cost of goods sold 76,970 67,110 230,453 133,344 90,801
5. Gross profit (3)-(4) -21 2,074 3,707 1,560 3,225
6. Revenue of financial operations 27,226 20,074 38,223 17,957 37,003
7. Financial expense 20 181 33 142 235
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,048 3,740 4,599 4,394 3,931
10. Enterprise administration expenses 6,967 5,817 6,279 5,490 5,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,169 12,411 31,020 9,491 30,154
12. Other income -57 219 112 89 279
13. Other expenses 149 20 38 182 5
14. Other profit (12)-(13) -206 199 74 -93 274
15. Total accounting profit before tax (11)+(14) 15,963 12,610 31,094 9,398 30,428
16. Costs of current corporate income tax 3,699 3,143 4,618 2,413 4,230
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,699 3,143 4,618 2,413 4,230
19. Profit after corporate income tax (15)-(18) 12,265 9,467 26,476 6,985 26,198
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,265 9,467 26,476 6,985 26,198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)