Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 90,053 38,677 38,677 69,184 234,624
2. Deductions of revenue 0 -38,272 463
3. Net revenues (1)-(2) 90,053 38,677 76,949 69,184 234,161
4. Cost of goods sold 85,721 41,207 76,970 67,110 230,453
5. Gross profit (3)-(4) 4,332 -2,529 -21 2,074 3,707
6. Revenue of financial operations 48,973 21,630 27,226 20,074 38,223
7. Financial expense 618 16 20 181 33
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,244 3,877 4,048 3,740 4,599
10. Enterprise administration expenses 7,739 5,956 6,967 5,817 6,279
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,704 9,251 16,169 12,411 31,020
12. Other income 55 98 -57 219 112
13. Other expenses 0 149 20 38
14. Other profit (12)-(13) 55 98 -206 199 74
15. Total accounting profit before tax (11)+(14) 39,758 9,349 15,963 12,610 31,094
16. Costs of current corporate income tax -65,977 2,455 3,699 3,143 4,618
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -65,977 2,455 3,699 3,143 4,618
19. Profit after corporate income tax (15)-(18) 105,735 6,894 12,265 9,467 26,476
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 105,735 6,894 12,265 9,467 26,476
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)