Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 69,184 234,624 134,904 94,026 137,133
2. Deductions of revenue 463 0
3. Net revenues (1)-(2) 69,184 234,161 134,904 94,026 137,133
4. Cost of goods sold 67,110 230,453 133,344 90,801 131,640
5. Gross profit (3)-(4) 2,074 3,707 1,560 3,225 5,493
6. Revenue of financial operations 20,074 38,223 17,957 37,003 19,291
7. Financial expense 181 33 142 235 183
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,740 4,599 4,394 3,931 4,051
10. Enterprise administration expenses 5,817 6,279 5,490 5,908 5,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,411 31,020 9,491 30,154 14,629
12. Other income 219 112 89 279 0
13. Other expenses 20 38 182 5 0
14. Other profit (12)-(13) 199 74 -93 274 0
15. Total accounting profit before tax (11)+(14) 12,610 31,094 9,398 30,428 14,629
16. Costs of current corporate income tax 3,143 4,618 2,413 4,230 3,466
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,143 4,618 2,413 4,230 3,466
19. Profit after corporate income tax (15)-(18) 9,467 26,476 6,985 26,198 11,163
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,467 26,476 6,985 26,198 11,163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)