|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
17,651
|
15,908
|
26,147
|
28,816
|
16,694
|
|
I. Cash and cash equivalents
|
702
|
1,057
|
7,284
|
2,869
|
4,365
|
|
1. Cash
|
702
|
1,057
|
7,284
|
2,869
|
4,365
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
6,379
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
3,561
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
2,818
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
|
4,289
|
1,265
|
10,863
|
1,166
|
|
1. Short-term receivables of customers
|
|
0
|
0
|
0
|
0
|
|
2. Prepayments to suppliers
|
|
999
|
831
|
1,587
|
942
|
|
3. Short-term intercompany receivables
|
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
|
3,289
|
434
|
9,277
|
224
|
|
7. Provision for doubtful short-term receivables
|
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
9,831
|
8,735
|
10,450
|
10,648
|
7,491
|
|
1. Inventories
|
9,831
|
8,735
|
10,450
|
10,648
|
7,491
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
739
|
1,828
|
7,148
|
4,436
|
3,672
|
|
1. Short-term prepaid expenses
|
450
|
509
|
526
|
556
|
556
|
|
2. Deductible VAT
|
283
|
1,314
|
6,617
|
3,874
|
3,111
|
|
3. Taxes and the State Receivables
|
5
|
5
|
5
|
5
|
5
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
336,633
|
319,435
|
289,518
|
262,017
|
236,300
|
|
I. Long-term receivables
|
77
|
77
|
77
|
77
|
77
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
77
|
77
|
77
|
77
|
77
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
335,256
|
309,387
|
283,517
|
257,576
|
231,706
|
|
1. Tangible fixed assets
|
335,256
|
309,387
|
283,517
|
257,576
|
231,706
|
|
- Cost
|
562,316
|
562,316
|
562,316
|
562,316
|
562,316
|
|
- Accumulated depreciation
|
-227,060
|
-252,930
|
-278,800
|
-304,741
|
-330,610
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,300
|
9,972
|
5,925
|
4,364
|
4,517
|
|
1. Long-term prepaid expenses
|
1,300
|
9,972
|
5,925
|
4,364
|
4,517
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
354,283
|
335,344
|
315,664
|
290,833
|
252,994
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
301,418
|
331,475
|
325,585
|
351,480
|
347,130
|
|
I. Current liabilities
|
46,390
|
35,061
|
20,261
|
50,806
|
25,736
|
|
1. Borrowings and short-term financial leased liabilities
|
19,485
|
2,879
|
1,710
|
25,551
|
10,551
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
15,233
|
26,347
|
9,690
|
12,674
|
8,386
|
|
4. Advances from customers
|
0
|
2,515
|
2,593
|
3,795
|
2,736
|
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
258
|
2
|
3
|
|
6. Payables to employees
|
220
|
130
|
520
|
286
|
359
|
|
7. Short-term accrued expenses
|
9,951
|
2,373
|
4,921
|
7,270
|
2,118
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,495
|
812
|
563
|
1,223
|
1,578
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4
|
4
|
4
|
4
|
4
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
255,029
|
296,415
|
305,324
|
300,674
|
321,395
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
8,812
|
25,793
|
31,758
|
40,106
|
51,084
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
246,217
|
270,622
|
273,566
|
260,568
|
270,310
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
52,865
|
3,868
|
-9,920
|
-60,647
|
-94,136
|
|
I. ShareHolder's equity
|
52,865
|
3,868
|
-9,920
|
-60,647
|
-94,136
|
|
1. Owner's investment capital
|
150,762
|
150,762
|
150,762
|
150,762
|
150,762
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
905
|
905
|
905
|
905
|
905
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-98,802
|
-147,798
|
-161,587
|
-212,314
|
-245,803
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-79,863
|
-99,326
|
-148,367
|
-162,166
|
-212,913
|
|
- Profit after tax undistributed this period
|
-18,939
|
-48,472
|
-13,220
|
-50,148
|
-32,890
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
354,283
|
335,344
|
315,664
|
290,833
|
252,994
|