Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 84,721 173,191 259,536 188,177 107,325
2. Deductions of revenue 0
3. Net revenues (1)-(2) 84,721 173,191 259,536 188,177 107,325
4. Cost of goods sold 59,994 72,801 79,048 98,227 60,404
5. Gross profit (3)-(4) 24,727 100,390 180,488 89,951 46,921
6. Revenue of financial operations 509 473 385 2,086 3,462
7. Financial expense 1,763 1,484 978 581 445
-In which: Loan interest expenses 1,414 1,131 846 512 376
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,077 12,095 10,540 26,801 11,491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,395 87,284 169,355 64,655 38,448
12. Other income 10 -337 300 2,723 0
13. Other expenses 0 0 446 324 0
14. Other profit (12)-(13) 10 -337 -146 2,398 0
15. Total accounting profit before tax (11)+(14) 13,405 86,947 169,210 67,053 38,447
16. Costs of current corporate income tax 2,733 17,463 34,019 14,535 7,850
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,733 17,463 34,019 14,535 7,850
19. Profit after corporate income tax (15)-(18) 10,672 69,485 135,190 52,518 30,597
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,672 69,485 135,190 52,518 30,597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)