Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 259,536 188,177 107,325 139,758 228,214
2. Deductions of revenue 0
3. Net revenues (1)-(2) 259,536 188,177 107,325 139,758 228,214
4. Cost of goods sold 79,048 98,227 60,404 68,363 83,793
5. Gross profit (3)-(4) 180,488 89,951 46,921 71,395 144,421
6. Revenue of financial operations 385 2,086 3,462 4,271 2,498
7. Financial expense 978 581 445 406 352
-In which: Loan interest expenses 846 512 376 338 284
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,540 26,801 11,491 11,455 12,614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 169,355 64,655 38,448 63,805 133,954
12. Other income 300 2,723 0 54 262
13. Other expenses 446 324 0 92
14. Other profit (12)-(13) -146 2,398 0 -38 262
15. Total accounting profit before tax (11)+(14) 169,210 67,053 38,447 63,767 134,215
16. Costs of current corporate income tax 34,019 14,535 7,850 12,897 27,000
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 34,019 14,535 7,850 12,897 27,000
19. Profit after corporate income tax (15)-(18) 135,190 52,518 30,597 50,870 107,215
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 135,190 52,518 30,597 50,870 107,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)