Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 244,001 147,209 84,721 173,191 259,536
2. Deductions of revenue
3. Net revenues (1)-(2) 244,001 147,209 84,721 173,191 259,536
4. Cost of goods sold 76,914 72,362 59,994 72,801 79,048
5. Gross profit (3)-(4) 167,087 74,848 24,727 100,390 180,488
6. Revenue of financial operations 562 1,214 509 473 385
7. Financial expense 2,621 2,245 1,763 1,484 978
-In which: Loan interest expenses 2,277 1,902 1,414 1,131 846
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,195 12,517 10,077 12,095 10,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 154,833 61,300 13,395 87,284 169,355
12. Other income 0 3,133 10 -337 300
13. Other expenses 1 53 0 0 446
14. Other profit (12)-(13) -1 3,080 10 -337 -146
15. Total accounting profit before tax (11)+(14) 154,832 64,380 13,405 86,947 169,210
16. Costs of current corporate income tax 31,082 13,026 2,733 17,463 34,019
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 31,082 13,026 2,733 17,463 34,019
19. Profit after corporate income tax (15)-(18) 123,750 51,353 10,672 69,485 135,190
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 123,750 51,353 10,672 69,485 135,190
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)