Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 106,859 244,001 147,209 84,721 173,191
2. Deductions of revenue
3. Net revenues (1)-(2) 106,859 244,001 147,209 84,721 173,191
4. Cost of goods sold 65,267 76,914 72,362 59,994 72,801
5. Gross profit (3)-(4) 41,591 167,087 74,848 24,727 100,390
6. Revenue of financial operations 524 562 1,214 509 473
7. Financial expense 2,844 2,621 2,245 1,763 1,484
-In which: Loan interest expenses 2,505 2,277 1,902 1,414 1,131
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,516 10,195 12,517 10,077 12,095
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,755 154,833 61,300 13,395 87,284
12. Other income 0 0 3,133 10 -337
13. Other expenses 80 1 53 0 0
14. Other profit (12)-(13) -80 -1 3,080 10 -337
15. Total accounting profit before tax (11)+(14) 28,675 154,832 64,380 13,405 86,947
16. Costs of current corporate income tax 5,854 31,082 13,026 2,733 17,463
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,854 31,082 13,026 2,733 17,463
19. Profit after corporate income tax (15)-(18) 22,821 123,750 51,353 10,672 69,485
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,821 123,750 51,353 10,672 69,485
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)