Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,370,376 2,546,709 936,580 191,236 386
2. Deductions of revenue 92,653
3. Net revenues (1)-(2) 4,370,376 2,454,056 936,580 191,236 386
4. Cost of goods sold 4,239,974 2,504,391 1,146,419 195,803 684
5. Gross profit (3)-(4) 130,402 -50,335 -209,839 -4,567 -298
6. Revenue of financial operations 35,440 5,781 24,106 1,715 69
7. Financial expense 107,348 98,817 43,518 22,990 28,218
-In which: Loan interest expenses 84,479 53,091 41,010 22,958 28,155
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 22,427 40,864 14,106 23
10. Enterprise administration expenses 25,365 14,215 104,022 6,027 4,266
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,702 -198,450 -347,379 -31,892 -32,714
12. Other income 24,147 983 4,559 1,178 0
13. Other expenses 1,583 19,580 62,380 960 1,138
14. Other profit (12)-(13) 22,564 -18,597 -57,820 218 -1,138
15. Total accounting profit before tax (11)+(14) 33,266 -217,046 -405,199 -31,674 -33,852
16. Costs of current corporate income tax 6,685 7,852 4,774
17. Costs of deferred corporate income tax 285 285 8,924 218 218
18. Costs of corporate income tax (16)+(17) 6,970 8,137 13,698 218 218
19. Profit after corporate income tax (15)-(18) 26,296 -225,183 -418,897 -31,891 -34,069
20. Interest after tax of shareholders who not control 2,427 3,139 2,328 -16 -18
21. Profit after tax of parent company shareholders (19)-(20) 23,869 -228,322 -421,225 -31,875 -34,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)