Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,624,592 4,370,376 2,546,709 936,580 191,236
2. Deductions of revenue 92,653
3. Net revenues (1)-(2) 4,624,592 4,370,376 2,454,056 936,580 191,236
4. Cost of goods sold 4,532,249 4,239,974 2,504,391 1,146,419 195,803
5. Gross profit (3)-(4) 92,343 130,402 -50,335 -209,839 -4,567
6. Revenue of financial operations 25,558 35,440 5,781 24,106 1,715
7. Financial expense 40,281 107,348 98,817 43,518 22,990
-In which: Loan interest expenses 38,152 84,479 53,091 41,010 22,958
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 29,734 22,427 40,864 14,106 23
10. Enterprise administration expenses 22,242 25,365 14,215 104,022 6,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,644 10,702 -198,450 -347,379 -31,892
12. Other income 1,539 24,147 983 4,559 1,178
13. Other expenses 780 1,583 19,580 62,380 960
14. Other profit (12)-(13) 759 22,564 -18,597 -57,820 218
15. Total accounting profit before tax (11)+(14) 26,403 33,266 -217,046 -405,199 -31,674
16. Costs of current corporate income tax 5,272 6,685 7,852 4,774
17. Costs of deferred corporate income tax 285 285 285 8,924 218
18. Costs of corporate income tax (16)+(17) 5,557 6,970 8,137 13,698 218
19. Profit after corporate income tax (15)-(18) 20,846 26,296 -225,183 -418,897 -31,891
20. Interest after tax of shareholders who not control 1,878 2,427 3,139 2,328 -16
21. Profit after tax of parent company shareholders (19)-(20) 18,968 23,869 -228,322 -421,225 -31,875
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)