Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,289,138 3,464,615 6,259,099 4,624,592 4,370,376
2. Deductions of revenue
3. Net revenues (1)-(2) 3,289,138 3,464,615 6,259,099 4,624,592 4,370,376
4. Cost of goods sold 3,111,821 3,340,302 6,027,449 4,532,249 4,239,974
5. Gross profit (3)-(4) 177,318 124,313 231,651 92,343 130,402
6. Revenue of financial operations 38,798 51,037 60,727 25,558 35,440
7. Financial expense 97,276 90,264 69,252 40,281 107,348
-In which: Loan interest expenses 26,051 24,407 56,321 38,152 84,479
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 79,911 45,318 73,334 29,734 22,427
10. Enterprise administration expenses 38,073 20,683 26,546 22,242 25,365
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 856 19,085 123,246 25,644 10,702
12. Other income 5,223 1,640 2,825 1,539 24,147
13. Other expenses 3,196 3,775 6,039 780 1,583
14. Other profit (12)-(13) 2,027 -2,135 -3,214 759 22,564
15. Total accounting profit before tax (11)+(14) 2,883 16,951 120,032 26,403 33,266
16. Costs of current corporate income tax 888 3,835 24,467 5,272 6,685
17. Costs of deferred corporate income tax -38 256 285 285
18. Costs of corporate income tax (16)+(17) 850 4,091 24,467 5,557 6,970
19. Profit after corporate income tax (15)-(18) 2,034 12,860 95,565 20,846 26,296
20. Interest after tax of shareholders who not control -22 932 9,213 1,878 2,427
21. Profit after tax of parent company shareholders (19)-(20) 2,056 11,928 86,352 18,968 23,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)