Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,244,349 3,289,138 3,464,615 6,259,099 4,624,592
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,244,349 3,289,138 3,464,615 6,259,099 4,624,592
4. Cost of goods sold 3,141,109 3,111,821 3,340,302 6,027,449 4,532,249
5. Gross profit (3)-(4) 103,241 177,318 124,313 231,651 92,343
6. Revenue of financial operations 14,965 38,798 51,037 60,727 25,558
7. Financial expense 56,454 97,276 90,264 69,252 40,281
-In which: Loan interest expenses 24,113 26,051 24,407 56,321 38,152
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 39,144 79,911 45,318 73,334 29,734
10. Enterprise administration expenses 19,832 38,073 20,683 26,546 22,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,776 856 19,085 123,246 25,644
12. Other income 418 5,223 1,640 2,825 1,539
13. Other expenses 527 3,196 3,775 6,039 780
14. Other profit (12)-(13) -110 2,027 -2,135 -3,214 759
15. Total accounting profit before tax (11)+(14) 2,666 2,883 16,951 120,032 26,403
16. Costs of current corporate income tax 953 888 3,835 24,467 5,272
17. Costs of deferred corporate income tax -55 -38 256 285
18. Costs of corporate income tax (16)+(17) 898 850 4,091 24,467 5,557
19. Profit after corporate income tax (15)-(18) 1,768 2,034 12,860 95,565 20,846
20. Interest after tax of shareholders who not control -23 -22 932 9,213 1,878
21. Profit after tax of parent company shareholders (19)-(20) 1,791 2,056 11,928 86,352 18,968
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)