Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 33,719 38,579 53,191 35,368 15,524
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,719 38,579 53,191 35,368 15,524
4. Cost of goods sold 24,883 38,197 43,016 33,758 16,106
5. Gross profit (3)-(4) 8,836 382 10,175 1,610 -581
6. Revenue of financial operations 6,631 5,288 6,696 6,886 7,883
7. Financial expense 6,787 7,367 9,117 9,847 11,574
-In which: Loan interest expenses 6,787 7,367 9,847
8. Profit or loss from joint ventures, associated companies -108 -115 -182 -110 -132
9. Cost of sales 130
10. Enterprise administration expenses 9,973 9,254 10,031 8,296 7,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,531 -11,065 -2,460 -9,757 -12,263
12. Other income 1,442 859 2,652 385 235
13. Other expenses 32 42 0
14. Other profit (12)-(13) 1,410 859 2,610 385 235
15. Total accounting profit before tax (11)+(14) -120 -10,207 149 -9,372 -12,028
16. Costs of current corporate income tax 0 6 10 51 69
17. Costs of deferred corporate income tax 0 -44 485 3 -113
18. Costs of corporate income tax (16)+(17) 0 -38 495 54 -44
19. Profit after corporate income tax (15)-(18) -121 -10,169 -346 -9,427 -11,985
20. Interest after tax of shareholders who not control -5 -2 -3 7 6
21. Profit after tax of parent company shareholders (19)-(20) -116 -10,167 -343 -9,433 -11,991
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0