Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,170,814 2,677,639 2,201,969 1,876,997 1,898,040
2. Deductions of revenue 6,216 55,503 47,339 0 0
3. Net revenues (1)-(2) 2,164,598 2,622,136 2,154,630 1,876,997 1,898,040
4. Cost of goods sold 1,464,073 1,978,290 1,118,774 566,429 1,580,846
5. Gross profit (3)-(4) 700,525 643,846 1,035,856 1,310,568 317,193
6. Revenue of financial operations 106,158 136,455 132,670 119,342 312,255
7. Financial expense 219,102 124,704 193,866 465,360 195,374
-In which: Loan interest expenses 202,341 114,140 186,772 458,572 190,155
8. Profit or loss from joint ventures, associated companies 7,175 20,566 14,953 31,468 54,702
9. Cost of sales 80,098 143,506 127,556 140,789 7,482
10. Enterprise administration expenses 121,713 143,284 222,583 223,371 131,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 392,946 389,373 639,474 631,859 350,092
12. Other income 4,549 11,943 34,061 12,927 2,408
13. Other expenses 5,599 3,632 12,337 9,959 8,666
14. Other profit (12)-(13) -1,050 8,311 21,724 2,968 -6,258
15. Total accounting profit before tax (11)+(14) 391,896 397,684 661,198 634,827 343,834
16. Costs of current corporate income tax 81,023 44,052 198,102 219,371 59,287
17. Costs of deferred corporate income tax -1,229 -706 -28,196 -47,801 -22,299
18. Costs of corporate income tax (16)+(17) 79,794 43,346 169,906 171,570 36,989
19. Profit after corporate income tax (15)-(18) 312,102 354,338 491,292 463,258 306,846
20. Interest after tax of shareholders who not control 4,208 -1,521 413 -45,953 -23,454
21. Profit after tax of parent company shareholders (19)-(20) 307,894 355,859 490,879 509,211 330,300
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)