Unit: 1.000.000đ
  2009 2010 2023 2024 2025
1. Total business operating revenue 485,863 665,086 9,265,281 14,388,176 15,556,428
2. Deductions of revenue 385 377 11,178 12,027 17,332
3. Net revenues (1)-(2) 485,478 664,708 9,254,103 14,376,149 15,539,096
4. Cost of goods sold 293,313 403,424 11,823,195 11,513,069 10,111,967
5. Gross profit (3)-(4) 192,165 261,284 -2,569,092 2,863,080 5,427,129
6. Revenue of financial operations 213,271 462,171 8,727,960 4,264,321 1,961,131
7. Financial expense 336,864 556,951 3,898,466 1,740,331 3,684,864
-In which: Loan interest expenses 336,864 526,510 3,080,645 1,325,781 1,221,346
8. Profit or loss from joint ventures, associated companies 47,409 -27,657 0 0 0
9. Cost of sales 27,651 55,185 604,943 617,569 526,962
10. Enterprise administration expenses 39,758 57,346 912,748 1,664,478 2,071,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,572 26,316 742,711 3,105,023 1,105,383
12. Other income 28,271 149,859 111,371 47,862 94,434
13. Other expenses 3,531 10,416 87,772 212,631 153,803
14. Other profit (12)-(13) 24,740 139,443 23,599 -164,769 -59,369
15. Total accounting profit before tax (11)+(14) 73,312 165,760 766,310 2,940,254 1,046,014
16. Costs of current corporate income tax 2,593 13,441 95,317 784,069 9,222
17. Costs of deferred corporate income tax 333 2,610 370 -393,849 -94,084
18. Costs of corporate income tax (16)+(17) 2,925 16,051 95,687 390,220 -84,862
19. Profit after corporate income tax (15)-(18) 70,387 149,709 670,623 2,550,034 1,130,876
20. Interest after tax of shareholders who not control -14,906 30,199 -29 310 172
21. Profit after tax of parent company shareholders (19)-(20) 85,293 119,510 670,652 2,549,724 1,130,704
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)