Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 69,692 39,674 41,029 78,778 40,750
2. Deductions of revenue 0 0 7
3. Net revenues (1)-(2) 69,692 39,674 41,022 78,778 40,750
4. Cost of goods sold 54,995 24,609 24,610 37,763 22,215
5. Gross profit (3)-(4) 14,697 15,064 16,412 41,015 18,535
6. Revenue of financial operations 180 10,232 21,730 1,582 502
7. Financial expense 4,385 3,464 26,321 -233 2,001
-In which: Loan interest expenses 4,383 3,425 22,243 1,800
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 798 208 178 159 697
10. Enterprise administration expenses 3,562 3,231 2,833 2,878 3,977
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,133 18,393 8,810 39,793 12,362
12. Other income 1,081 622 117 184 734
13. Other expenses 59 99 536 2,496 240
14. Other profit (12)-(13) 1,022 523 -419 -2,312 494
15. Total accounting profit before tax (11)+(14) 7,155 18,916 8,391 37,481 12,856
16. Costs of current corporate income tax 1,042 2,792 4,113 5,598 2,411
17. Costs of deferred corporate income tax 0 0 -2,326 2,038
18. Costs of corporate income tax (16)+(17) 1,042 2,792 1,787 7,636 2,411
19. Profit after corporate income tax (15)-(18) 6,113 16,124 6,603 29,845 10,445
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,113 16,124 6,603 29,845 10,445
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)