Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 39,674 41,029 78,778 40,750 44,595
2. Deductions of revenue 0 7
3. Net revenues (1)-(2) 39,674 41,022 78,778 40,750 44,595
4. Cost of goods sold 24,609 24,610 37,763 22,215 25,933
5. Gross profit (3)-(4) 15,064 16,412 41,015 18,535 18,662
6. Revenue of financial operations 10,232 21,730 1,582 502 1,246
7. Financial expense 3,464 26,321 -233 2,001 1,040
-In which: Loan interest expenses 3,425 22,243 1,800
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 208 178 159 697 559
10. Enterprise administration expenses 3,231 2,833 2,878 3,977 4,762
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,393 8,810 39,793 12,362 13,547
12. Other income 622 117 184 734 688
13. Other expenses 99 536 2,496 240 1,031
14. Other profit (12)-(13) 523 -419 -2,312 494 -343
15. Total accounting profit before tax (11)+(14) 18,916 8,391 37,481 12,856 13,204
16. Costs of current corporate income tax 2,792 4,113 5,598 2,411 3,285
17. Costs of deferred corporate income tax 0 -2,326 2,038 302
18. Costs of corporate income tax (16)+(17) 2,792 1,787 7,636 2,411 3,587
19. Profit after corporate income tax (15)-(18) 16,124 6,603 29,845 10,445 9,617
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,124 6,603 29,845 10,445 9,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0