ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
379,395
|
361,175
|
409,028
|
433,510
|
461,760
|
I. Cash and cash equivalents
|
105,998
|
110,417
|
67,915
|
66,176
|
73,280
|
1. Cash
|
38,998
|
61,417
|
34,915
|
46,176
|
55,280
|
2. Cash equivalents
|
67,000
|
49,000
|
33,000
|
20,000
|
18,000
|
II. Short-term financial investments
|
0
|
20,000
|
0
|
3,000
|
8,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
20,000
|
0
|
3,000
|
8,000
|
III. Short-term receivables
|
130,303
|
91,089
|
218,798
|
246,001
|
264,517
|
1. Short-term receivables of customers
|
180,330
|
144,683
|
270,545
|
297,490
|
315,707
|
2. Prepayments to suppliers
|
1,669
|
883
|
988
|
2,034
|
3,155
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,099
|
8,621
|
10,121
|
9,487
|
8,099
|
7. Provision for doubtful short-term receivables
|
-59,796
|
-63,098
|
-62,856
|
-63,010
|
-62,444
|
IV. Inventories
|
128,398
|
124,802
|
109,140
|
106,841
|
105,924
|
1. Inventories
|
131,976
|
127,973
|
111,887
|
106,841
|
109,787
|
2. Provision for decline in value of inventories
|
-3,578
|
-3,171
|
-2,747
|
0
|
-3,862
|
V. Other current assets
|
14,695
|
14,868
|
13,174
|
11,493
|
10,038
|
1. Short-term prepaid expenses
|
604
|
373
|
605
|
446
|
736
|
2. Deductible VAT
|
13,033
|
14,048
|
12,562
|
11,018
|
9,286
|
3. Taxes and the State Receivables
|
1,058
|
447
|
8
|
30
|
17
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
127,711
|
111,664
|
104,342
|
98,648
|
94,092
|
I. Long-term receivables
|
288
|
134
|
201
|
210
|
163
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
288
|
134
|
201
|
210
|
163
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
33,838
|
28,792
|
24,163
|
20,599
|
17,676
|
1. Tangible fixed assets
|
27,659
|
22,969
|
18,495
|
15,031
|
12,209
|
- Cost
|
166,722
|
169,873
|
161,964
|
162,472
|
158,743
|
- Accumulated depreciation
|
-139,063
|
-146,904
|
-143,469
|
-147,441
|
-146,534
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,179
|
5,824
|
5,668
|
5,568
|
5,468
|
- Cost
|
9,002
|
9,002
|
9,002
|
9,002
|
9,002
|
- Accumulated depreciation
|
-2,823
|
-3,178
|
-3,334
|
-3,434
|
-3,534
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,085
|
2,892
|
3,202
|
3,813
|
3,889
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,085
|
2,892
|
3,202
|
3,813
|
3,889
|
IV. Long-term financial investments
|
17,119
|
8,141
|
7,021
|
5,358
|
4,276
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
17,119
|
8,141
|
7,021
|
5,358
|
4,276
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
73,380
|
71,704
|
69,755
|
68,667
|
68,237
|
1. Long-term prepaid expenses
|
71,356
|
69,629
|
68,387
|
66,772
|
65,772
|
2. Deferred income tax assets
|
2,024
|
2,075
|
1,368
|
1,896
|
2,466
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
507,106
|
472,839
|
513,370
|
532,158
|
555,852
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
168,677
|
140,100
|
178,892
|
198,339
|
211,488
|
I. Current liabilities
|
167,155
|
136,774
|
174,604
|
195,013
|
207,201
|
1. Borrowings and short-term financial leased liabilities
|
38,266
|
26,555
|
38,328
|
39,552
|
39,765
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
79,228
|
54,139
|
75,955
|
92,325
|
96,048
|
4. Advances from customers
|
3,821
|
4,614
|
1,390
|
1,900
|
663
|
5. Taxes and other payables to the State Budget
|
479
|
475
|
3,761
|
5,345
|
3,211
|
6. Payables to employees
|
25,281
|
32,216
|
32,670
|
32,066
|
41,994
|
7. Short-term accrued expenses
|
8,890
|
7,483
|
7,223
|
7,796
|
7,843
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,639
|
10,578
|
14,725
|
15,230
|
16,544
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
550
|
714
|
553
|
799
|
1,134
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,522
|
3,326
|
4,287
|
3,326
|
4,287
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
5
|
5
|
5
|
5
|
6. Borrowings and long-term financial leased liabilities
|
27
|
27
|
27
|
27
|
27
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
1,495
|
3,294
|
4,255
|
3,294
|
4,255
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
338,429
|
332,739
|
334,478
|
333,819
|
344,364
|
I. ShareHolder's equity
|
338,299
|
332,609
|
334,348
|
333,689
|
344,234
|
1. Owner's investment capital
|
244,608
|
244,608
|
244,608
|
244,608
|
244,608
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
61,158
|
61,759
|
62,424
|
63,208
|
64,069
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,389
|
2,389
|
2,389
|
2,389
|
2,389
|
11. After tax undistributed profit
|
22,504
|
15,675
|
17,195
|
16,469
|
25,184
|
- After tax undistributed profit accumulated to the end of prior period
|
8,792
|
2,229
|
-51
|
2,986
|
1,329
|
- Profit after tax undistributed this period
|
13,713
|
13,446
|
17,246
|
13,483
|
23,855
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
7,640
|
8,179
|
7,733
|
7,015
|
7,984
|
II. Funding resources and other funds
|
130
|
130
|
130
|
130
|
130
|
1. Funding resources
|
130
|
130
|
130
|
130
|
130
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
507,106
|
472,839
|
513,370
|
532,158
|
555,852
|