Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 157,964 195,465 221,561 243,539 225,934
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 157,964 195,465 221,561 243,539 225,934
4. Cost of goods sold 113,886 139,264 171,011 190,519 170,374
5. Gross profit (3)-(4) 44,077 56,201 50,550 53,020 55,560
6. Revenue of financial operations 2,562 2,339 3,468 1,857 1,017
7. Financial expense 0 2 0 16 4
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 34,382 45,539 38,742 41,493 44,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,257 12,999 15,275 13,368 12,259
12. Other income 230 3,537 857 475 1,165
13. Other expenses 265 226 448 622 908
14. Other profit (12)-(13) -35 3,311 409 -147 257
15. Total accounting profit before tax (11)+(14) 12,222 16,310 15,685 13,221 12,516
16. Costs of current corporate income tax 2,675 3,350 3,526 2,877 2,592
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,675 3,350 3,526 2,877 2,592
19. Profit after corporate income tax (15)-(18) 9,547 12,960 12,159 10,344 9,924
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,547 12,960 12,159 10,344 9,924
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)