Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,688,865 1,892,131 2,008,074 2,180,945 2,787,913
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,688,865 1,892,131 2,008,074 2,180,945 2,787,913
4. Cost of goods sold 1,248,177 1,289,742 1,350,213 1,526,506 1,817,583
5. Gross profit (3)-(4) 440,688 602,389 657,861 654,439 970,330
6. Revenue of financial operations 12,060 13,015 34,601 30,799 264,039
7. Financial expense 3,002 1,978 5,020 174,694 219,384
-In which: Loan interest expenses 1,846 90 1,105 170,121 167,149
8. Profit or loss from joint ventures, associated companies 2,159 4,441 -15,561 -17,960 -3,532
9. Cost of sales 47,249 48,235 79,194 94,066 152,830
10. Enterprise administration expenses 73,458 81,204 105,422 130,483 182,571
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 331,199 488,428 487,265 268,035 676,052
12. Other income 5,634 13,376 767 7,963 3,317
13. Other expenses 1,100 19,113 7,857 8,351 27,922
14. Other profit (12)-(13) 4,533 -5,737 -7,090 -388 -24,606
15. Total accounting profit before tax (11)+(14) 335,732 482,691 480,175 267,647 651,447
16. Costs of current corporate income tax 38,922 68,762 83,969 66,464 102,391
17. Costs of deferred corporate income tax 37 128 -353 -356 -12,352
18. Costs of corporate income tax (16)+(17) 38,960 68,890 83,616 66,109 90,039
19. Profit after corporate income tax (15)-(18) 296,772 413,801 396,559 201,538 561,408
20. Interest after tax of shareholders who not control 55,419 63,858 78,846 75,399 98,379
21. Profit after tax of parent company shareholders (19)-(20) 241,353 349,944 317,713 126,140 463,029
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)