ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
153,633
|
197,227
|
187,044
|
147,315
|
95,064
|
I. Cash and cash equivalents
|
13,957
|
6,498
|
561
|
547
|
864
|
1. Cash
|
13,957
|
6,498
|
561
|
547
|
864
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
137,532
|
180,427
|
171,823
|
134,523
|
81,654
|
1. Short-term receivables of customers
|
142,316
|
211,271
|
233,824
|
220,092
|
208,155
|
2. Prepayments to suppliers
|
1,619
|
3,088
|
14,390
|
1,134
|
1,134
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
33,772
|
43,831
|
60,974
|
74,892
|
62,628
|
7. Provision for doubtful short-term receivables
|
-40,174
|
-77,763
|
-137,365
|
-161,596
|
-190,262
|
IV. Inventories
|
609
|
2,020
|
554
|
554
|
554
|
1. Inventories
|
609
|
2,020
|
554
|
554
|
554
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,535
|
8,282
|
14,107
|
11,692
|
11,992
|
1. Short-term prepaid expenses
|
925
|
1,430
|
11,799
|
11,573
|
11,573
|
2. Deductible VAT
|
354
|
300
|
71
|
40
|
318
|
3. Taxes and the State Receivables
|
255
|
6,552
|
2,237
|
79
|
102
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
163,755
|
75,877
|
41,308
|
37,083
|
29,930
|
I. Long-term receivables
|
582
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
582
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
85,591
|
42,311
|
11,323
|
10,047
|
8,997
|
1. Tangible fixed assets
|
79,125
|
36,058
|
5,282
|
4,218
|
3,381
|
- Cost
|
548,173
|
416,643
|
195,943
|
23,031
|
22,734
|
- Accumulated depreciation
|
-469,048
|
-380,586
|
-190,661
|
-18,813
|
-19,354
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,466
|
6,254
|
6,041
|
5,828
|
5,616
|
- Cost
|
9,665
|
9,665
|
9,665
|
9,665
|
9,567
|
- Accumulated depreciation
|
-3,199
|
-3,411
|
-3,624
|
-3,837
|
-3,951
|
III. Real Estate Investments
|
22,490
|
21,910
|
21,329
|
20,749
|
20,169
|
- Cost
|
29,020
|
29,020
|
29,020
|
29,020
|
29,020
|
- Accumulated depreciation
|
-6,529
|
-7,110
|
-7,690
|
-8,271
|
-8,851
|
IV. Long-term assets in progress
|
0
|
1,560
|
1,560
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
1,560
|
1,560
|
0
|
0
|
IV. Long-term financial investments
|
6,250
|
6,250
|
6,250
|
6,250
|
750
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
750
|
750
|
750
|
750
|
750
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
5,500
|
5,500
|
5,500
|
5,500
|
0
|
V. Total other long-term assets
|
48,842
|
3,845
|
845
|
38
|
15
|
1. Long-term prepaid expenses
|
48,842
|
3,845
|
845
|
38
|
15
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
317,388
|
273,104
|
228,352
|
184,398
|
124,994
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
747,972
|
807,560
|
888,511
|
882,125
|
892,514
|
I. Current liabilities
|
708,570
|
767,639
|
874,283
|
879,847
|
892,141
|
1. Borrowings and short-term financial leased liabilities
|
347,917
|
315,451
|
319,555
|
296,927
|
283,954
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
114,893
|
181,083
|
219,296
|
236,957
|
227,783
|
4. Advances from customers
|
1,694
|
263
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
5,125
|
4,009
|
669
|
460
|
3,469
|
6. Payables to employees
|
590
|
910
|
896
|
400
|
313
|
7. Short-term accrued expenses
|
410
|
936
|
17,687
|
7,859
|
7,134
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
237,917
|
264,966
|
316,167
|
337,236
|
369,486
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
25
|
20
|
12
|
7
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
39,401
|
39,921
|
14,228
|
2,278
|
374
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
39,401
|
39,921
|
14,228
|
2,278
|
374
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-430,584
|
-534,456
|
-660,159
|
-697,727
|
-767,520
|
I. ShareHolder's equity
|
-430,584
|
-534,456
|
-660,159
|
-697,727
|
-767,520
|
1. Owner's investment capital
|
110,440
|
110,440
|
110,440
|
110,440
|
110,440
|
2. Share capital surplus
|
48,050
|
48,050
|
48,050
|
48,050
|
48,050
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,710
|
8,710
|
8,710
|
8,710
|
8,710
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-597,784
|
-701,655
|
-827,358
|
-864,926
|
-934,720
|
- After tax undistributed profit accumulated to the end of prior period
|
-558,190
|
-597,784
|
-700,563
|
-827,358
|
-864,926
|
- Profit after tax undistributed this period
|
-39,594
|
-103,872
|
-126,796
|
-37,568
|
-69,793
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
317,388
|
273,104
|
228,352
|
184,398
|
124,994
|