ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
362,606
|
691,055
|
1,073,889
|
1,461,951
|
1,099,736
|
I. Cash and cash equivalents
|
15,113
|
52,398
|
131,477
|
133,465
|
368,165
|
1. Cash
|
15,113
|
12,398
|
19,477
|
8,410
|
14,865
|
2. Cash equivalents
|
0
|
40,000
|
112,000
|
125,055
|
353,300
|
II. Short-term financial investments
|
35,000
|
39,274
|
36,500
|
35,000
|
39,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
35,000
|
39,274
|
36,500
|
35,000
|
39,000
|
III. Short-term receivables
|
210,730
|
497,456
|
805,530
|
1,188,896
|
584,865
|
1. Short-term receivables of customers
|
94,439
|
483,530
|
795,915
|
1,172,100
|
579,658
|
2. Prepayments to suppliers
|
109,737
|
17,380
|
14,470
|
21,310
|
10,677
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,553
|
4,732
|
4,253
|
4,594
|
3,638
|
7. Provision for doubtful short-term receivables
|
0
|
-8,186
|
-9,108
|
-9,108
|
-9,108
|
IV. Inventories
|
100,663
|
101,917
|
100,371
|
104,579
|
107,695
|
1. Inventories
|
100,663
|
101,917
|
100,371
|
104,579
|
107,695
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,101
|
10
|
10
|
11
|
11
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
1,101
|
10
|
10
|
11
|
11
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,313,559
|
9,325,557
|
8,636,428
|
8,071,248
|
7,508,146
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
509,854
|
9,135,766
|
8,565,417
|
8,006,791
|
7,465,429
|
1. Tangible fixed assets
|
509,854
|
9,135,766
|
8,565,417
|
8,006,791
|
7,465,429
|
- Cost
|
3,119,534
|
12,215,507
|
12,236,896
|
12,261,165
|
12,300,205
|
- Accumulated depreciation
|
-2,609,680
|
-3,079,741
|
-3,671,479
|
-4,254,374
|
-4,834,776
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,791,384
|
175,777
|
55,787
|
49,625
|
26,991
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,791,384
|
175,777
|
55,787
|
49,625
|
26,991
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,321
|
14,013
|
15,224
|
14,832
|
15,726
|
1. Long-term prepaid expenses
|
1,416
|
3,293
|
4,573
|
4,379
|
5,335
|
2. Deferred income tax assets
|
1,142
|
1,142
|
1,142
|
1,142
|
1,142
|
3. Other long-term assets
|
9,763
|
9,578
|
9,510
|
9,311
|
9,249
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
9,676,165
|
10,016,612
|
9,710,316
|
9,533,199
|
8,607,882
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,345,908
|
6,006,161
|
4,683,946
|
4,938,334
|
3,924,582
|
I. Current liabilities
|
1,349,762
|
877,409
|
567,662
|
1,193,995
|
485,245
|
1. Borrowings and short-term financial leased liabilities
|
771,603
|
142,359
|
135,229
|
196,486
|
115,370
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
360,954
|
313,474
|
167,200
|
137,607
|
145,161
|
4. Advances from customers
|
2,121
|
2,121
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
99,665
|
150,061
|
163,806
|
118,500
|
70,181
|
6. Payables to employees
|
6,248
|
15,526
|
33,773
|
17,175
|
21,801
|
7. Short-term accrued expenses
|
96,523
|
248,079
|
61,707
|
6,532
|
6,253
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,110
|
3,863
|
4,347
|
714,757
|
121,448
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,538
|
1,927
|
1,600
|
2,939
|
5,031
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,996,146
|
5,128,752
|
4,116,284
|
3,744,339
|
3,439,337
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
201,734
|
201,734
|
201,734
|
201,734
|
6. Borrowings and long-term financial leased liabilities
|
4,996,146
|
4,927,017
|
3,914,549
|
3,542,604
|
3,237,603
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
3,330,257
|
4,010,451
|
5,026,370
|
4,594,865
|
4,683,300
|
I. ShareHolder's equity
|
3,330,257
|
4,010,451
|
5,026,370
|
4,594,865
|
4,683,300
|
1. Owner's investment capital
|
2,062,412
|
2,362,412
|
2,362,412
|
2,362,412
|
2,362,412
|
2. Share capital surplus
|
6,332
|
6,272
|
6,272
|
6,272
|
6,272
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
356,373
|
356,373
|
356,373
|
356,373
|
356,373
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
27,661
|
27,661
|
27,661
|
27,661
|
27,661
|
11. After tax undistributed profit
|
877,477
|
1,257,732
|
2,273,651
|
1,842,146
|
1,930,581
|
- After tax undistributed profit accumulated to the end of prior period
|
689,180
|
870,459
|
1,008,806
|
848,156
|
1,482,252
|
- Profit after tax undistributed this period
|
188,297
|
387,273
|
1,264,845
|
993,990
|
448,329
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
9,676,165
|
10,016,612
|
9,710,316
|
9,533,199
|
8,607,882
|