Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 88,179 158,254 130,132 196,199 110,174
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 88,179 158,254 130,132 196,199 110,174
4. Cost of goods sold 71,961 140,907 111,241 166,538 91,337
5. Gross profit (3)-(4) 16,219 17,347 18,892 29,661 18,837
6. Revenue of financial operations 585 760 701 1,033 626
7. Financial expense 2,238 2,262 2,163 2,002 1,741
-In which: Loan interest expenses 2,238 2,262 2,163 1,999 1,741
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 255 183 96 167 123
10. Enterprise administration expenses 5,880 6,494 6,124 12,345 5,515
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,432 9,168 11,210 16,180 12,085
12. Other income 29 20 0 28 0
13. Other expenses 369 17 296 6 0
14. Other profit (12)-(13) -340 3 -296 22 0
15. Total accounting profit before tax (11)+(14) 8,092 9,171 10,914 16,202 12,085
16. Costs of current corporate income tax 1,710 2,097 2,341 2,539 2,466
17. Costs of deferred corporate income tax -97 -85 56 10 -190
18. Costs of corporate income tax (16)+(17) 1,613 2,012 2,397 2,549 2,276
19. Profit after corporate income tax (15)-(18) 6,479 7,159 8,517 13,653 9,809
20. Interest after tax of shareholders who not control 44 52 -25 -2 112
21. Profit after tax of parent company shareholders (19)-(20) 6,435 7,107 8,541 13,655 9,697
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)