Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 130,132 196,199 110,174 100,986 70,778
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 130,132 196,199 110,174 100,986 70,778
4. Cost of goods sold 111,241 166,538 91,337 82,806 46,416
5. Gross profit (3)-(4) 18,892 29,661 18,837 18,180 24,361
6. Revenue of financial operations 701 1,033 626 765 1,554
7. Financial expense 2,163 2,002 1,741 2,239 1,423
-In which: Loan interest expenses 2,163 1,999 1,741 1,746 1,416
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 96 167 123 109 95
10. Enterprise administration expenses 6,124 12,345 5,515 2,001 4,502
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,210 16,180 12,085 14,595 19,896
12. Other income 0 28 0 22 291
13. Other expenses 296 6 0 18
14. Other profit (12)-(13) -296 22 0 3 291
15. Total accounting profit before tax (11)+(14) 10,914 16,202 12,085 14,598 20,186
16. Costs of current corporate income tax 2,341 2,539 2,466 2,942 4,084
17. Costs of deferred corporate income tax 56 10 -190 -315 -426
18. Costs of corporate income tax (16)+(17) 2,397 2,549 2,276 2,627 3,658
19. Profit after corporate income tax (15)-(18) 8,517 13,653 9,809 11,971 16,528
20. Interest after tax of shareholders who not control -25 -2 112 184 247
21. Profit after tax of parent company shareholders (19)-(20) 8,541 13,655 9,697 11,787 16,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)