Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 106,076 88,179 158,254 130,132 196,199
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 106,076 88,179 158,254 130,132 196,199
4. Cost of goods sold 81,268 71,961 140,907 111,241 166,538
5. Gross profit (3)-(4) 24,808 16,219 17,347 18,892 29,661
6. Revenue of financial operations 1,138 585 760 701 1,033
7. Financial expense 2,223 2,238 2,262 2,163 2,002
-In which: Loan interest expenses 2,223 2,238 2,262 2,163 1,999
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 177 255 183 96 167
10. Enterprise administration expenses 11,829 5,880 6,494 6,124 12,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,718 8,432 9,168 11,210 16,180
12. Other income 83 29 20 0 28
13. Other expenses 21 369 17 296 6
14. Other profit (12)-(13) 62 -340 3 -296 22
15. Total accounting profit before tax (11)+(14) 11,780 8,092 9,171 10,914 16,202
16. Costs of current corporate income tax 2,361 1,710 2,097 2,341 2,539
17. Costs of deferred corporate income tax -98 -97 -85 56 10
18. Costs of corporate income tax (16)+(17) 2,263 1,613 2,012 2,397 2,549
19. Profit after corporate income tax (15)-(18) 9,517 6,479 7,159 8,517 13,653
20. Interest after tax of shareholders who not control 68 44 52 -25 -2
21. Profit after tax of parent company shareholders (19)-(20) 9,449 6,435 7,107 8,541 13,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)