Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 158,254 130,132 196,199 110,174 100,986
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 158,254 130,132 196,199 110,174 100,986
4. Cost of goods sold 140,907 111,241 166,538 91,337 82,806
5. Gross profit (3)-(4) 17,347 18,892 29,661 18,837 18,180
6. Revenue of financial operations 760 701 1,033 626 765
7. Financial expense 2,262 2,163 2,002 1,741 2,239
-In which: Loan interest expenses 2,262 2,163 1,999 1,741 1,746
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 183 96 167 123 109
10. Enterprise administration expenses 6,494 6,124 12,345 5,515 2,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,168 11,210 16,180 12,085 14,595
12. Other income 20 0 28 0 22
13. Other expenses 17 296 6 0 18
14. Other profit (12)-(13) 3 -296 22 0 3
15. Total accounting profit before tax (11)+(14) 9,171 10,914 16,202 12,085 14,598
16. Costs of current corporate income tax 2,097 2,341 2,539 2,466 2,942
17. Costs of deferred corporate income tax -85 56 10 -190 -315
18. Costs of corporate income tax (16)+(17) 2,012 2,397 2,549 2,276 2,627
19. Profit after corporate income tax (15)-(18) 7,159 8,517 13,653 9,809 11,971
20. Interest after tax of shareholders who not control 52 -25 -2 112 184
21. Profit after tax of parent company shareholders (19)-(20) 7,107 8,541 13,655 9,697 11,787
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)