Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 40,182 47,458 106,076 88,179 158,254
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,182 47,458 106,076 88,179 158,254
4. Cost of goods sold 26,905 29,900 81,268 71,961 140,907
5. Gross profit (3)-(4) 13,277 17,559 24,808 16,219 17,347
6. Revenue of financial operations 395 534 1,138 585 760
7. Financial expense 2,322 2,381 2,223 2,238 2,262
-In which: Loan interest expenses 2,322 2,362 2,223 2,238 2,262
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 78 107 177 255 183
10. Enterprise administration expenses 5,865 7,371 11,829 5,880 6,494
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,407 8,235 11,718 8,432 9,168
12. Other income 272 43 83 29 20
13. Other expenses 27 26 21 369 17
14. Other profit (12)-(13) 245 17 62 -340 3
15. Total accounting profit before tax (11)+(14) 5,652 8,252 11,780 8,092 9,171
16. Costs of current corporate income tax 1,637 1,538 2,361 1,710 2,097
17. Costs of deferred corporate income tax -403 -243 -98 -97 -85
18. Costs of corporate income tax (16)+(17) 1,235 1,295 2,263 1,613 2,012
19. Profit after corporate income tax (15)-(18) 4,417 6,957 9,517 6,479 7,159
20. Interest after tax of shareholders who not control 217 132 68 44 52
21. Profit after tax of parent company shareholders (19)-(20) 4,200 6,825 9,449 6,435 7,107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)