ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,631,722
|
1,804,960
|
1,637,384
|
1,761,887
|
1,720,654
|
I. Cash and cash equivalents
|
607,271
|
857,899
|
520,774
|
759,659
|
869,311
|
1. Cash
|
82,371
|
49,199
|
66,674
|
46,659
|
65,835
|
2. Cash equivalents
|
524,900
|
808,700
|
454,100
|
713,000
|
803,476
|
II. Short-term financial investments
|
0
|
70,000
|
300,000
|
264,300
|
298,100
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
70,000
|
300,000
|
264,300
|
298,100
|
III. Short-term receivables
|
348,669
|
246,311
|
264,981
|
233,141
|
142,400
|
1. Short-term receivables of customers
|
257,033
|
167,501
|
185,505
|
155,236
|
130,973
|
2. Prepayments to suppliers
|
10,457
|
5,804
|
5,282
|
5,118
|
2,234
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
81,583
|
74,391
|
75,633
|
74,385
|
11,096
|
7. Provision for doubtful short-term receivables
|
-405
|
-1,385
|
-1,438
|
-1,598
|
-1,903
|
IV. Inventories
|
668,255
|
624,783
|
545,208
|
498,702
|
404,057
|
1. Inventories
|
671,433
|
625,747
|
547,296
|
500,807
|
405,611
|
2. Provision for decline in value of inventories
|
-3,177
|
-964
|
-2,088
|
-2,105
|
-1,554
|
V. Other current assets
|
7,527
|
5,967
|
6,420
|
6,085
|
6,786
|
1. Short-term prepaid expenses
|
7,216
|
4,860
|
5,482
|
5,316
|
4,946
|
2. Deductible VAT
|
265
|
942
|
455
|
362
|
0
|
3. Taxes and the State Receivables
|
46
|
165
|
483
|
406
|
1,840
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
511,236
|
482,727
|
444,291
|
415,876
|
385,351
|
I. Long-term receivables
|
1,217
|
1,198
|
913
|
872
|
5,234
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,217
|
1,198
|
913
|
872
|
5,234
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
437,192
|
421,296
|
387,351
|
366,159
|
338,728
|
1. Tangible fixed assets
|
196,423
|
188,181
|
163,537
|
149,938
|
129,507
|
- Cost
|
483,336
|
499,842
|
505,623
|
519,705
|
526,833
|
- Accumulated depreciation
|
-286,913
|
-311,660
|
-342,087
|
-369,766
|
-397,325
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
240,770
|
233,114
|
223,814
|
216,221
|
209,221
|
- Cost
|
296,628
|
300,429
|
300,429
|
301,617
|
303,211
|
- Accumulated depreciation
|
-55,858
|
-67,315
|
-76,615
|
-85,396
|
-93,991
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
17,839
|
16,723
|
16,923
|
15,461
|
14,875
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
17,839
|
16,723
|
16,923
|
15,461
|
14,875
|
IV. Long-term financial investments
|
4,329
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
4,329
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
50,660
|
43,510
|
39,104
|
33,384
|
26,514
|
1. Long-term prepaid expenses
|
25,733
|
12,713
|
7,485
|
12,533
|
12,152
|
2. Deferred income tax assets
|
24,927
|
30,798
|
31,619
|
20,851
|
14,362
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,142,958
|
2,287,687
|
2,081,674
|
2,177,763
|
2,106,005
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,017,312
|
1,072,643
|
794,842
|
889,178
|
811,055
|
I. Current liabilities
|
961,223
|
1,025,339
|
759,330
|
862,859
|
785,180
|
1. Borrowings and short-term financial leased liabilities
|
342,773
|
282,714
|
11,592
|
291,164
|
244,586
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
283,522
|
350,599
|
341,255
|
280,311
|
352,581
|
4. Advances from customers
|
59,884
|
28,182
|
25,141
|
24,996
|
18,332
|
5. Taxes and other payables to the State Budget
|
22,849
|
17,734
|
17,680
|
20,805
|
18,248
|
6. Payables to employees
|
92,960
|
126,260
|
91,168
|
19,324
|
36,206
|
7. Short-term accrued expenses
|
72,191
|
110,631
|
112,553
|
73,509
|
37,982
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
31,130
|
20,791
|
26,754
|
16,976
|
21,058
|
12. Provision for short term payables
|
0
|
0
|
0
|
10,517
|
0
|
13. Bonus and welfare fund
|
55,913
|
88,427
|
133,187
|
125,258
|
56,187
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
56,089
|
47,304
|
35,512
|
26,319
|
25,875
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
28,682
|
22,119
|
10,527
|
3,921
|
5,831
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
27,407
|
25,185
|
24,985
|
22,398
|
20,044
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,125,646
|
1,215,044
|
1,286,832
|
1,288,585
|
1,294,950
|
I. ShareHolder's equity
|
1,125,646
|
1,215,044
|
1,286,832
|
1,288,585
|
1,294,950
|
1. Owner's investment capital
|
809,143
|
809,143
|
809,143
|
809,143
|
809,051
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-101
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-22
|
-22
|
-22
|
-215
|
-22
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
95,293
|
120,066
|
142,273
|
183,508
|
199,527
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
221,232
|
285,857
|
335,439
|
296,150
|
286,495
|
- After tax undistributed profit accumulated to the end of prior period
|
72,082
|
137,811
|
197,987
|
189,355
|
175,440
|
- Profit after tax undistributed this period
|
149,150
|
148,047
|
137,452
|
106,794
|
111,055
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,142,958
|
2,287,687
|
2,081,674
|
2,177,763
|
2,106,005
|