Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 133,030 129,908 119,573 122,520 132,520
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 133,030 129,908 119,573 122,520 132,520
4. Cost of goods sold 109,982 109,623 104,836 106,653 119,268
5. Gross profit (3)-(4) 23,048 20,285 14,737 15,867 13,252
6. Revenue of financial operations 1,786 3,257 2,155 1,395 989
7. Financial expense 9,928 9,222 6,452 6,280 5,586
-In which: Loan interest expenses 8,728 8,180 6,000 5,749 5,416
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,734 1,483 1,174 1,320 1,521
10. Enterprise administration expenses 8,875 10,569 9,547 9,878 8,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,297 2,269 -281 -215 -1,241
12. Other income 0 38,780 54,549 135 249,926
13. Other expenses 305 7,164 5,992 -3,282 1,259
14. Other profit (12)-(13) -305 31,616 48,557 3,417 248,667
15. Total accounting profit before tax (11)+(14) 3,992 33,885 48,277 3,202 247,426
16. Costs of current corporate income tax 852 718 816 756 727
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 852 718 816 756 727
19. Profit after corporate income tax (15)-(18) 3,140 33,167 47,461 2,445 246,699
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,140 33,167 47,461 2,445 246,699
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)