Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 122,360 133,030 129,908 119,573 122,520
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 122,360 133,030 129,908 119,573 122,520
4. Cost of goods sold 104,930 109,982 109,623 104,836 106,653
5. Gross profit (3)-(4) 17,430 23,048 20,285 14,737 15,867
6. Revenue of financial operations 4,006 1,786 3,257 2,155 1,395
7. Financial expense 10,429 9,928 9,222 6,452 6,280
-In which: Loan interest expenses 9,380 8,728 8,180 6,000 5,749
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,591 1,734 1,483 1,174 1,320
10. Enterprise administration expenses 8,709 8,875 10,569 9,547 9,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 707 4,297 2,269 -281 -215
12. Other income 92,442 0 38,780 54,549 135
13. Other expenses 188 305 7,164 5,992 -3,282
14. Other profit (12)-(13) 92,255 -305 31,616 48,557 3,417
15. Total accounting profit before tax (11)+(14) 92,961 3,992 33,885 48,277 3,202
16. Costs of current corporate income tax 706 852 718 816 756
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 706 852 718 816 756
19. Profit after corporate income tax (15)-(18) 92,255 3,140 33,167 47,461 2,445
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 92,255 3,140 33,167 47,461 2,445
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)