Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 119,573 122,520 132,520 150,559 141,114
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 119,573 122,520 132,520 150,559 141,114
4. Cost of goods sold 104,836 106,653 119,268 180,776 114,985
5. Gross profit (3)-(4) 14,737 15,867 13,252 -30,216 26,129
6. Revenue of financial operations 2,155 1,395 989 2,015 911
7. Financial expense 6,452 6,280 5,586 3,671 8,779
-In which: Loan interest expenses 6,000 5,749 5,416 2,756 8,302
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,174 1,320 1,521 2,346 2,025
10. Enterprise administration expenses 9,547 9,878 8,375 11,220 5,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -281 -215 -1,241 -45,438 10,514
12. Other income 54,549 135 249,926 16 65,402
13. Other expenses 5,992 -3,282 1,259 -2,864 4,558
14. Other profit (12)-(13) 48,557 3,417 248,667 2,880 60,844
15. Total accounting profit before tax (11)+(14) 48,277 3,202 247,426 -42,558 71,358
16. Costs of current corporate income tax 816 756 727 6,713 15,232
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 816 756 727 6,713 15,232
19. Profit after corporate income tax (15)-(18) 47,461 2,445 246,699 -49,271 56,127
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 47,461 2,445 246,699 -49,271 56,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)