Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 132,520 150,559 141,114 154,453 194,729
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 132,520 150,559 141,114 154,453 194,729
4. Cost of goods sold 119,268 180,776 114,985 126,210 149,487
5. Gross profit (3)-(4) 13,252 -30,216 26,129 28,244 45,242
6. Revenue of financial operations 989 2,015 911 2,382 1,081
7. Financial expense 5,586 3,671 8,779 3,101 12,113
-In which: Loan interest expenses 5,416 2,756 8,302 2,928 10,413
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,521 2,346 2,025 2,428 3,851
10. Enterprise administration expenses 8,375 11,220 5,723 9,556 8,621
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,241 -45,438 10,514 15,540 21,738
12. Other income 249,926 16 65,402 60 73,509
13. Other expenses 1,259 -2,864 4,558 48 231
14. Other profit (12)-(13) 248,667 2,880 60,844 11 73,278
15. Total accounting profit before tax (11)+(14) 247,426 -42,558 71,358 15,551 95,016
16. Costs of current corporate income tax 727 6,713 15,232 3,365 18,391
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 727 6,713 15,232 3,365 18,391
19. Profit after corporate income tax (15)-(18) 246,699 -49,271 56,127 12,187 76,625
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 246,699 -49,271 56,127 12,187 76,625
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)