Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 122,520 132,520 150,559 141,114 154,453
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 122,520 132,520 150,559 141,114 154,453
4. Cost of goods sold 106,653 119,268 180,776 114,985 126,210
5. Gross profit (3)-(4) 15,867 13,252 -30,216 26,129 28,244
6. Revenue of financial operations 1,395 989 2,015 911 2,382
7. Financial expense 6,280 5,586 3,671 8,779 3,101
-In which: Loan interest expenses 5,749 5,416 2,756 8,302 2,928
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,320 1,521 2,346 2,025 2,428
10. Enterprise administration expenses 9,878 8,375 11,220 5,723 9,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -215 -1,241 -45,438 10,514 15,540
12. Other income 135 249,926 16 65,402 60
13. Other expenses -3,282 1,259 -2,864 4,558 48
14. Other profit (12)-(13) 3,417 248,667 2,880 60,844 11
15. Total accounting profit before tax (11)+(14) 3,202 247,426 -42,558 71,358 15,551
16. Costs of current corporate income tax 756 727 6,713 15,232 3,365
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 756 727 6,713 15,232 3,365
19. Profit after corporate income tax (15)-(18) 2,445 246,699 -49,271 56,127 12,187
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,445 246,699 -49,271 56,127 12,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)