|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
223,350
|
234,413
|
247,739
|
237,988
|
582,392
|
|
I. Cash and cash equivalents
|
31,691
|
17,425
|
15,505
|
24,874
|
33,636
|
|
1. Cash
|
31,241
|
16,425
|
15,505
|
24,874
|
31,136
|
|
2. Cash equivalents
|
450
|
1,000
|
0
|
0
|
2,500
|
|
II. Short-term financial investments
|
11,000
|
3,810
|
310
|
310
|
862
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
11,000
|
3,810
|
310
|
310
|
862
|
|
III. Short-term receivables
|
118,637
|
143,339
|
158,564
|
128,563
|
381,996
|
|
1. Short-term receivables of customers
|
88,963
|
115,971
|
133,965
|
104,128
|
341,801
|
|
2. Prepayments to suppliers
|
4,978
|
5,591
|
8,441
|
5,085
|
28,866
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
24,957
|
21,948
|
16,329
|
19,959
|
11,871
|
|
7. Provision for doubtful short-term receivables
|
-260
|
-170
|
-170
|
-608
|
-542
|
|
IV. Inventories
|
61,048
|
68,466
|
72,445
|
83,015
|
155,749
|
|
1. Inventories
|
61,127
|
68,466
|
72,445
|
83,015
|
155,749
|
|
2. Provision for decline in value of inventories
|
-79
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
974
|
1,372
|
915
|
1,226
|
10,148
|
|
1. Short-term prepaid expenses
|
84
|
258
|
423
|
359
|
1,264
|
|
2. Deductible VAT
|
757
|
1,114
|
145
|
230
|
8,253
|
|
3. Taxes and the State Receivables
|
133
|
0
|
347
|
637
|
631
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
30,988
|
26,708
|
23,287
|
20,043
|
25,363
|
|
I. Long-term receivables
|
759
|
674
|
936
|
871
|
1,374
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
759
|
674
|
936
|
871
|
1,374
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
26,559
|
21,218
|
17,735
|
14,710
|
18,778
|
|
1. Tangible fixed assets
|
26,445
|
21,137
|
15,199
|
13,798
|
14,169
|
|
- Cost
|
71,225
|
71,666
|
61,230
|
57,878
|
61,220
|
|
- Accumulated depreciation
|
-44,780
|
-50,529
|
-46,030
|
-44,079
|
-47,051
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
2,485
|
887
|
4,609
|
|
- Cost
|
0
|
0
|
4,332
|
4,332
|
8,041
|
|
- Accumulated depreciation
|
0
|
0
|
-1,847
|
-3,446
|
-3,432
|
|
3. Intangible fixed assets
|
114
|
81
|
51
|
25
|
0
|
|
- Cost
|
434
|
434
|
434
|
434
|
307
|
|
- Accumulated depreciation
|
-320
|
-353
|
-383
|
-408
|
-307
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,670
|
4,815
|
4,617
|
4,462
|
5,211
|
|
1. Long-term prepaid expenses
|
3,670
|
4,815
|
4,337
|
4,199
|
5,137
|
|
2. Deferred income tax assets
|
0
|
0
|
280
|
263
|
74
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
254,338
|
261,120
|
271,027
|
258,030
|
607,755
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
166,214
|
177,155
|
189,922
|
177,531
|
526,808
|
|
I. Current liabilities
|
166,214
|
177,155
|
186,854
|
175,590
|
519,965
|
|
1. Borrowings and short-term financial leased liabilities
|
74,638
|
91,703
|
108,251
|
79,730
|
232,363
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
47,137
|
61,321
|
55,744
|
79,891
|
265,490
|
|
4. Advances from customers
|
19,010
|
1,409
|
781
|
408
|
8,319
|
|
5. Taxes and other payables to the State Budget
|
864
|
2,726
|
4,579
|
3,646
|
2,073
|
|
6. Payables to employees
|
974
|
2,381
|
974
|
454
|
1,506
|
|
7. Short-term accrued expenses
|
8,558
|
3,398
|
3,250
|
811
|
161
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
347
|
89
|
24
|
|
11. Other short-term payables
|
11,305
|
11,335
|
10,389
|
8,450
|
7,721
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,727
|
2,883
|
2,538
|
2,111
|
2,308
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
3,069
|
1,941
|
6,843
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
2,303
|
1,350
|
6,480
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
180
|
180
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
497
|
411
|
363
|
|
11. Long-term unrealized revenue
|
0
|
0
|
89
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
88,124
|
83,965
|
81,104
|
80,500
|
80,946
|
|
I. ShareHolder's equity
|
88,124
|
83,965
|
81,104
|
80,500
|
80,946
|
|
1. Owner's investment capital
|
45,347
|
45,347
|
45,347
|
45,347
|
45,347
|
|
2. Share capital surplus
|
200
|
200
|
200
|
200
|
200
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-56
|
-56
|
-56
|
-56
|
-56
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
13,009
|
10,469
|
11,226
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
14,970
|
12,644
|
12,186
|
22,740
|
23,128
|
|
- After tax undistributed profit accumulated to the end of prior period
|
14,619
|
13,981
|
11,277
|
19,214
|
19,214
|
|
- Profit after tax undistributed this period
|
351
|
-1,337
|
909
|
3,526
|
3,914
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
14,653
|
15,360
|
12,201
|
12,268
|
12,327
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
254,338
|
261,120
|
271,027
|
258,030
|
607,755
|