Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 127,403 139,020 105,684 164,943 342,021
2. Deductions of revenue 0
3. Net revenues (1)-(2) 127,403 139,020 105,684 164,943 342,021
4. Cost of goods sold 120,478 129,854 99,563 153,230 324,383
5. Gross profit (3)-(4) 6,925 9,166 6,120 11,713 17,638
6. Revenue of financial operations 140 735 126 545 61
7. Financial expense 1,334 1,150 976 2,782 2,882
-In which: Loan interest expenses 726 764 849 1,569 2,611
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,102 2,693 2,913 4,137 4,829
10. Enterprise administration expenses 2,921 4,725 1,915 3,747 4,933
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 707 1,332 443 1,592 5,055
12. Other income 0 0 54 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0 54 0
15. Total accounting profit before tax (11)+(14) 707 1,332 443 1,646 5,055
16. Costs of current corporate income tax 138 300 89 399 942
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 138 300 89 399 942
19. Profit after corporate income tax (15)-(18) 569 1,033 354 1,247 4,114
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 569 1,033 354 1,247 4,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)