Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 70,709 69,607 59,922 139,675 110,456
2. Deductions of revenue 0
3. Net revenues (1)-(2) 70,709 69,607 59,922 139,675 110,456
4. Cost of goods sold 66,360 63,231 54,494 131,389 104,997
5. Gross profit (3)-(4) 4,348 6,375 5,428 8,286 5,459
6. Revenue of financial operations 10 5 74 33 79
7. Financial expense 979 1,091 592 554 616
-In which: Loan interest expenses 805 750 514 371 471
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,266 2,284 2,539 3,466 2,234
10. Enterprise administration expenses 1,709 3,048 2,207 2,906 2,189
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -596 -43 164 1,393 499
12. Other income 20 48 0 162
13. Other expenses 138 2 8
14. Other profit (12)-(13) -118 -2 48 -8 162
15. Total accounting profit before tax (11)+(14) -713 -45 212 1,386 661
16. Costs of current corporate income tax 71 360 132
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 71 360 132
19. Profit after corporate income tax (15)-(18) -784 -45 212 1,025 529
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -784 -45 212 1,025 529
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)