Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 139,675 110,456 158,955 127,403 139,020
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 139,675 110,456 158,955 127,403 139,020
4. Cost of goods sold 131,389 104,997 152,280 120,478 129,854
5. Gross profit (3)-(4) 8,286 5,459 6,675 6,925 9,166
6. Revenue of financial operations 33 79 202 140 735
7. Financial expense 554 616 1,811 1,334 1,150
-In which: Loan interest expenses 371 471 622 726 764
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,466 2,234 2,776 2,102 2,693
10. Enterprise administration expenses 2,906 2,189 2,144 2,921 4,725
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,393 499 146 707 1,332
12. Other income 0 162 95 0
13. Other expenses 8 33 0
14. Other profit (12)-(13) -8 162 62 0
15. Total accounting profit before tax (11)+(14) 1,386 661 208 707 1,332
16. Costs of current corporate income tax 360 132 57 138 300
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 360 132 57 138 300
19. Profit after corporate income tax (15)-(18) 1,025 529 151 569 1,033
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,025 529 151 569 1,033
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)