Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 130,769 70,709 69,607 59,922 139,675
2. Deductions of revenue 184 0
3. Net revenues (1)-(2) 130,584 70,709 69,607 59,922 139,675
4. Cost of goods sold 121,062 66,360 63,231 54,494 131,389
5. Gross profit (3)-(4) 9,522 4,348 6,375 5,428 8,286
6. Revenue of financial operations 22 10 5 74 33
7. Financial expense 1,286 979 1,091 592 554
-In which: Loan interest expenses 975 805 750 514 371
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,355 2,266 2,284 2,539 3,466
10. Enterprise administration expenses 5,196 1,709 3,048 2,207 2,906
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,709 -596 -43 164 1,393
12. Other income 20 48 0
13. Other expenses 10 138 2 8
14. Other profit (12)-(13) -10 -118 -2 48 -8
15. Total accounting profit before tax (11)+(14) 1,698 -713 -45 212 1,386
16. Costs of current corporate income tax 738 71 360
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 738 71 360
19. Profit after corporate income tax (15)-(18) 960 -784 -45 212 1,025
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 960 -784 -45 212 1,025
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)