Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 110,456 158,955 127,403 139,020 105,684
2. Deductions of revenue 0
3. Net revenues (1)-(2) 110,456 158,955 127,403 139,020 105,684
4. Cost of goods sold 104,997 152,280 120,478 129,854 99,563
5. Gross profit (3)-(4) 5,459 6,675 6,925 9,166 6,120
6. Revenue of financial operations 79 202 140 735 126
7. Financial expense 616 1,811 1,334 1,150 976
-In which: Loan interest expenses 471 622 726 764 849
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,234 2,776 2,102 2,693 2,913
10. Enterprise administration expenses 2,189 2,144 2,921 4,725 1,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 499 146 707 1,332 443
12. Other income 162 95 0 0
13. Other expenses 33 0
14. Other profit (12)-(13) 162 62 0 0
15. Total accounting profit before tax (11)+(14) 661 208 707 1,332 443
16. Costs of current corporate income tax 132 57 138 300 89
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 132 57 138 300 89
19. Profit after corporate income tax (15)-(18) 529 151 569 1,033 354
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 529 151 569 1,033 354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)