Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 26,093 11,552 9,248 4,871 4,820
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,093 11,552 9,248 4,871 4,820
4. Cost of goods sold 23,090 8,465 6,315 1,006 957
5. Gross profit (3)-(4) 3,003 3,088 2,933 3,866 3,863
6. Revenue of financial operations 856 1,060 1,051 971 7,123
7. Financial expense 9,324 1,105 -47,059 114 309
-In which: Loan interest expenses 9,321 1,060 -47,032 126 239
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 531 537 525 556 516
10. Enterprise administration expenses 2,562 2,384 1,485 -217 2,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,558 121 49,032 4,384 7,677
12. Other income 3 1 3 20 38
13. Other expenses 6 0 297 5
14. Other profit (12)-(13) -3 0 3 -277 33
15. Total accounting profit before tax (11)+(14) -8,562 122 49,035 4,107 7,710
16. Costs of current corporate income tax 0 4,571 718 1,379
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 4,571 718 1,379
19. Profit after corporate income tax (15)-(18) -8,562 122 44,464 3,389 6,331
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,562 122 44,464 3,389 6,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)