Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 26,623 26,093 11,552 9,248 4,871
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,623 26,093 11,552 9,248 4,871
4. Cost of goods sold 23,677 23,090 8,465 6,315 1,006
5. Gross profit (3)-(4) 2,947 3,003 3,088 2,933 3,866
6. Revenue of financial operations 822 856 1,060 1,051 971
7. Financial expense 9,233 9,324 1,105 -47,059 114
-In which: Loan interest expenses 9,230 9,321 1,060 -47,032 126
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 517 531 537 525 556
10. Enterprise administration expenses -4,990 2,562 2,384 1,485 -217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -991 -8,558 121 49,032 4,384
12. Other income 1,032 3 1 3 20
13. Other expenses 22 6 0 297
14. Other profit (12)-(13) 1,010 -3 0 3 -277
15. Total accounting profit before tax (11)+(14) 19 -8,562 122 49,035 4,107
16. Costs of current corporate income tax 0 0 4,571 718
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 4,571 718
19. Profit after corporate income tax (15)-(18) 19 -8,562 122 44,464 3,389
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 19 -8,562 122 44,464 3,389
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)