Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 0 3,314 4,451 1,177
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 3,314 4,451 1,177
4. Cost of goods sold 0 3,259 4,378 1,158
5. Gross profit (3)-(4) 0 54 73 19
6. Revenue of financial operations 293 1 2 1 0
7. Financial expense 69 61 -52
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 175 444 156
9. Cost of sales 0 0
10. Enterprise administration expenses 130 151 134 256 133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 269 -150 306 -182 95
12. Other income 0
13. Other expenses 0 7 19
14. Other profit (12)-(13) 0 -7 -19
15. Total accounting profit before tax (11)+(14) 269 -150 306 -189 76
16. Costs of current corporate income tax 93
17. Costs of deferred corporate income tax -34 -89 -31
18. Costs of corporate income tax (16)+(17) 59 -89 -31
19. Profit after corporate income tax (15)-(18) 210 -150 394 -189 107
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 210 -150 394 -189 107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)