Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,314 4,451 1,177 1,011
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,314 4,451 1,177 1,011
4. Cost of goods sold 3,259 4,378 1,158 994
5. Gross profit (3)-(4) 54 73 19 17
6. Revenue of financial operations 1 2 1 0
7. Financial expense 61 -52
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 444 156
9. Cost of sales 0 0
10. Enterprise administration expenses 151 134 256 133 179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -150 306 -182 95 -162
12. Other income 0
13. Other expenses 7 19
14. Other profit (12)-(13) -7 -19 0
15. Total accounting profit before tax (11)+(14) -150 306 -189 76 -162
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax -89 -31
18. Costs of corporate income tax (16)+(17) -89 -31 0
19. Profit after corporate income tax (15)-(18) -150 394 -189 107 -162
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -150 394 -189 107 -162
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)