ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
89,874
|
99,866
|
65,417
|
47,052
|
20,377
|
I. Cash and cash equivalents
|
1,732
|
5,400
|
2,310
|
4,726
|
4,610
|
1. Cash
|
1,732
|
5,400
|
2,310
|
4,726
|
4,610
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
9,867
|
22,361
|
31,490
|
16,930
|
13,924
|
1. Short-term receivables of customers
|
11,940
|
13,833
|
18,521
|
7,736
|
3,961
|
2. Prepayments to suppliers
|
541
|
385
|
202
|
277
|
264
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
10,500
|
10,500
|
10,500
|
6. Other short-term receivables
|
416
|
11,174
|
6,479
|
2,290
|
3,177
|
7. Provision for doubtful short-term receivables
|
-3,030
|
-3,030
|
-4,213
|
-3,873
|
-3,978
|
IV. Inventories
|
78,188
|
72,069
|
31,230
|
25,032
|
1,439
|
1. Inventories
|
78,188
|
72,069
|
31,230
|
25,032
|
1,439
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
87
|
36
|
387
|
364
|
405
|
1. Short-term prepaid expenses
|
11
|
3
|
78
|
28
|
23
|
2. Deductible VAT
|
45
|
1
|
0
|
122
|
169
|
3. Taxes and the State Receivables
|
31
|
31
|
309
|
214
|
214
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
43,931
|
41,209
|
37,636
|
32,271
|
29,303
|
I. Long-term receivables
|
4,385
|
8,236
|
8,243
|
5,993
|
2,135
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,385
|
8,236
|
8,243
|
5,993
|
2,135
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
15,873
|
13,619
|
11,366
|
8,887
|
7,158
|
1. Tangible fixed assets
|
14,494
|
12,413
|
10,333
|
8,887
|
7,158
|
- Cost
|
55,611
|
54,915
|
54,915
|
49,508
|
48,854
|
- Accumulated depreciation
|
-41,118
|
-42,502
|
-44,582
|
-40,620
|
-41,696
|
2. Fixed assets of financial leasing
|
1,379
|
1,206
|
1,033
|
0
|
0
|
- Cost
|
1,730
|
1,730
|
1,730
|
0
|
0
|
- Accumulated depreciation
|
-351
|
-524
|
-697
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
95
|
95
|
95
|
95
|
95
|
- Accumulated depreciation
|
-95
|
-95
|
-95
|
-95
|
-95
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,753
|
11
|
11
|
11
|
11
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,753
|
11
|
11
|
11
|
11
|
IV. Long-term financial investments
|
319
|
736
|
240
|
310
|
330
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
4. Provision for diminution in value of financial long-term investments
|
-881
|
-464
|
-960
|
-890
|
-870
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
19,601
|
18,607
|
17,776
|
17,070
|
19,669
|
1. Long-term prepaid expenses
|
19,601
|
18,607
|
17,776
|
17,070
|
19,669
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
133,805
|
141,076
|
103,053
|
79,324
|
49,680
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
110,766
|
117,587
|
115,335
|
50,427
|
44,567
|
I. Current liabilities
|
108,818
|
117,275
|
115,259
|
50,427
|
5,215
|
1. Borrowings and short-term financial leased liabilities
|
89,020
|
94,848
|
59,673
|
6,313
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,349
|
1,643
|
1,989
|
1,092
|
23
|
4. Advances from customers
|
5,111
|
8,209
|
37,246
|
36,670
|
384
|
5. Taxes and other payables to the State Budget
|
5,004
|
4,981
|
8,374
|
1,188
|
102
|
6. Payables to employees
|
791
|
662
|
661
|
627
|
163
|
7. Short-term accrued expenses
|
208
|
1,485
|
2,290
|
1,424
|
19
|
8. Short-term intercompany payables
|
351
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
431
|
11. Other short-term payables
|
4,656
|
5,119
|
4,737
|
2,825
|
3,805
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
326
|
327
|
288
|
288
|
288
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,948
|
312
|
76
|
0
|
39,352
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
78
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,295
|
312
|
76
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
575
|
0
|
0
|
0
|
39,352
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
23,039
|
23,489
|
-12,282
|
28,897
|
5,113
|
I. ShareHolder's equity
|
23,039
|
23,489
|
-12,282
|
28,897
|
5,113
|
1. Owner's investment capital
|
50,600
|
50,600
|
50,600
|
101,200
|
101,200
|
2. Share capital surplus
|
0
|
0
|
0
|
-70
|
-70
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-27,566
|
-27,116
|
-62,882
|
-72,233
|
-96,017
|
- After tax undistributed profit accumulated to the end of prior period
|
-12,833
|
-27,577
|
-27,156
|
-62,882
|
-72,233
|
- Profit after tax undistributed this period
|
-14,734
|
461
|
-35,726
|
-9,351
|
-23,784
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
6
|
5
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
133,805
|
141,076
|
103,053
|
79,324
|
49,680
|