ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,937,461
|
4,955,399
|
5,156,882
|
5,496,242
|
4,679,741
|
I. Cash and cash equivalents
|
288,064
|
336,985
|
459,559
|
894,915
|
368,128
|
1. Cash
|
247,064
|
310,985
|
439,059
|
706,715
|
359,128
|
2. Cash equivalents
|
41,000
|
26,000
|
20,500
|
188,200
|
9,000
|
II. Short-term financial investments
|
1,572,306
|
1,902,277
|
1,856,128
|
1,697,942
|
1,437,476
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,572,306
|
1,902,277
|
1,856,128
|
1,697,942
|
1,437,476
|
III. Short-term receivables
|
1,352,355
|
2,189,357
|
2,295,402
|
2,245,231
|
2,151,944
|
1. Short-term receivables of customers
|
821,059
|
1,418,842
|
1,180,787
|
1,370,832
|
1,617,491
|
2. Prepayments to suppliers
|
32,832
|
46,258
|
39,245
|
183,017
|
109,787
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
510,273
|
739,059
|
1,095,782
|
713,424
|
447,473
|
7. Provision for doubtful short-term receivables
|
-11,809
|
-14,802
|
-20,411
|
-22,042
|
-22,807
|
IV. Inventories
|
606,030
|
383,968
|
341,504
|
397,845
|
282,112
|
1. Inventories
|
606,030
|
383,968
|
341,580
|
397,845
|
282,389
|
2. Provision for decline in value of inventories
|
0
|
0
|
-76
|
0
|
-276
|
V. Other current assets
|
118,706
|
142,813
|
204,288
|
260,310
|
440,080
|
1. Short-term prepaid expenses
|
117,195
|
137,349
|
190,832
|
256,440
|
432,887
|
2. Deductible VAT
|
1,003
|
3,680
|
2,602
|
3,764
|
7,004
|
3. Taxes and the State Receivables
|
508
|
1,784
|
10,854
|
107
|
190
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
450,374
|
478,872
|
574,291
|
938,050
|
1,669,238
|
I. Long-term receivables
|
5,408
|
4,717
|
22,805
|
24,023
|
346,985
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,408
|
4,717
|
22,805
|
24,023
|
346,985
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
314,141
|
319,846
|
267,953
|
372,986
|
737,913
|
1. Tangible fixed assets
|
279,673
|
279,231
|
231,435
|
337,081
|
690,815
|
- Cost
|
542,943
|
624,385
|
655,441
|
819,460
|
1,296,678
|
- Accumulated depreciation
|
-263,270
|
-345,154
|
-424,006
|
-482,378
|
-605,862
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
34,468
|
40,615
|
36,518
|
35,904
|
47,097
|
- Cost
|
47,711
|
58,574
|
59,343
|
63,830
|
82,000
|
- Accumulated depreciation
|
-13,244
|
-17,959
|
-22,825
|
-27,926
|
-34,903
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
62,428
|
9,197
|
9,737
|
83,163
|
84,041
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
62,428
|
9,197
|
9,737
|
83,163
|
84,041
|
IV. Long-term financial investments
|
0
|
34,000
|
150,000
|
74,000
|
30,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
10,000
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
34,000
|
140,000
|
74,000
|
30,000
|
V. Total other long-term assets
|
68,397
|
111,112
|
123,795
|
383,877
|
470,300
|
1. Long-term prepaid expenses
|
68,397
|
111,112
|
123,795
|
383,877
|
470,300
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,387,835
|
5,434,272
|
5,731,172
|
6,434,292
|
6,348,979
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,179,238
|
4,108,724
|
4,341,352
|
4,853,076
|
4,755,171
|
I. Current liabilities
|
3,171,941
|
4,108,057
|
4,328,914
|
4,799,679
|
4,681,055
|
1. Borrowings and short-term financial leased liabilities
|
1,088,322
|
1,166,428
|
1,296,771
|
1,670,708
|
1,372,807
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
368,824
|
440,869
|
333,785
|
484,659
|
660,946
|
4. Advances from customers
|
2,922
|
3,474
|
3,453
|
3,516
|
3,988
|
5. Taxes and other payables to the State Budget
|
52,467
|
86,561
|
84,318
|
119,089
|
122,896
|
6. Payables to employees
|
499,968
|
531,671
|
526,915
|
587,491
|
585,521
|
7. Short-term accrued expenses
|
145,762
|
325,986
|
240,880
|
317,007
|
329,268
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
16,332
|
14,927
|
35,104
|
32,385
|
42,941
|
11. Other short-term payables
|
985,231
|
1,529,790
|
1,806,664
|
1,569,593
|
1,473,017
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
12,113
|
8,352
|
1,023
|
15,232
|
89,671
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,297
|
667
|
12,438
|
53,397
|
74,117
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
152
|
667
|
12,438
|
12,606
|
26,453
|
6. Borrowings and long-term financial leased liabilities
|
7,145
|
0
|
0
|
40,791
|
47,664
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,208,597
|
1,325,548
|
1,389,821
|
1,581,216
|
1,593,808
|
I. ShareHolder's equity
|
1,208,597
|
1,325,548
|
1,389,821
|
1,581,216
|
1,593,808
|
1. Owner's investment capital
|
830,479
|
1,035,585
|
1,132,172
|
1,217,830
|
1,217,830
|
2. Share capital surplus
|
22,037
|
22,037
|
22,037
|
21,174
|
21,174
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
1,552
|
-3,296
|
-5,074
|
-4,306
|
-3,894
|
8. Investment and development funds
|
4,920
|
4,920
|
4,920
|
4,920
|
48,406
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
349,608
|
266,301
|
235,765
|
341,598
|
310,291
|
- After tax undistributed profit accumulated to the end of prior period
|
12,453
|
11,379
|
14,331
|
18,628
|
22,905
|
- Profit after tax undistributed this period
|
337,156
|
254,922
|
221,434
|
322,970
|
287,386
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,387,835
|
5,434,272
|
5,731,172
|
6,434,292
|
6,348,979
|