ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
963,581
|
2,483,972
|
3,251,152
|
1,817,615
|
2,278,075
|
I. Cash and cash equivalents
|
34,273
|
78,199
|
122,408
|
36,975
|
111,698
|
1. Cash
|
34,273
|
33,875
|
87,542
|
36,975
|
37,439
|
2. Cash equivalents
|
0
|
44,323
|
34,866
|
0
|
74,259
|
II. Short-term financial investments
|
0
|
120,119
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
120,119
|
0
|
0
|
0
|
III. Short-term receivables
|
676,801
|
1,481,626
|
2,636,377
|
1,267,347
|
1,405,927
|
1. Short-term receivables of customers
|
35,677
|
63,758
|
380,196
|
153,165
|
183,010
|
2. Prepayments to suppliers
|
3,238
|
11,151
|
14,881
|
28,683
|
30,500
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
27,618
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
610,268
|
1,406,717
|
2,241,300
|
1,085,499
|
1,192,417
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
249,738
|
749,608
|
480,105
|
506,472
|
751,423
|
1. Inventories
|
249,738
|
749,608
|
480,105
|
506,472
|
751,423
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,768
|
54,421
|
12,262
|
6,821
|
9,027
|
1. Short-term prepaid expenses
|
1,300
|
1,959
|
3,185
|
1,438
|
3,148
|
2. Deductible VAT
|
1,468
|
44,606
|
9,000
|
5,315
|
5,879
|
3. Taxes and the State Receivables
|
0
|
7,855
|
76
|
68
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
110,299
|
373,000
|
77,445
|
53,186
|
37,551
|
I. Long-term receivables
|
961
|
1,311
|
896
|
1,011
|
1,011
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
1,011
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
961
|
1,311
|
896
|
1,011
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
39,983
|
37,881
|
37,409
|
33,646
|
30,718
|
1. Tangible fixed assets
|
23,244
|
21,867
|
22,041
|
17,916
|
14,769
|
- Cost
|
41,234
|
45,028
|
50,614
|
50,382
|
50,382
|
- Accumulated depreciation
|
-17,990
|
-23,161
|
-28,574
|
-32,466
|
-35,613
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,739
|
16,013
|
15,368
|
15,730
|
15,949
|
- Cost
|
19,585
|
19,585
|
19,585
|
20,595
|
21,761
|
- Accumulated depreciation
|
-2,846
|
-3,572
|
-4,217
|
-4,865
|
-5,812
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,090
|
1,375
|
2,077
|
1,643
|
504
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,090
|
1,375
|
2,077
|
1,643
|
504
|
IV. Long-term financial investments
|
62,780
|
327,567
|
25,200
|
12,700
|
3,600
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
3,600
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
62,780
|
327,567
|
25,200
|
12,700
|
0
|
V. Total other long-term assets
|
5,486
|
4,868
|
11,863
|
4,186
|
1,718
|
1. Long-term prepaid expenses
|
5,486
|
4,868
|
8,662
|
4,186
|
1,718
|
2. Deferred income tax assets
|
0
|
0
|
3,201
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,073,881
|
2,856,972
|
3,328,597
|
1,870,801
|
2,315,626
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
972,333
|
2,632,581
|
3,076,099
|
1,586,706
|
1,963,094
|
I. Current liabilities
|
944,977
|
2,553,192
|
3,039,826
|
1,566,272
|
1,945,827
|
1. Borrowings and short-term financial leased liabilities
|
255,636
|
293,098
|
359,709
|
340,251
|
276,345
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
221,489
|
539,863
|
311,003
|
248,658
|
1,354,464
|
4. Advances from customers
|
18,706
|
51,761
|
6,890
|
7,308
|
9,953
|
5. Taxes and other payables to the State Budget
|
316
|
4,489
|
10,330
|
1,298
|
30,615
|
6. Payables to employees
|
6,091
|
10,363
|
10,669
|
7,696
|
16,086
|
7. Short-term accrued expenses
|
3,711
|
15,165
|
39,599
|
18,638
|
5,792
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
1,195
|
11. Other short-term payables
|
439,028
|
1,638,453
|
2,301,626
|
942,422
|
251,377
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
27,356
|
79,389
|
36,273
|
20,434
|
17,267
|
1. Long-term payables to sellers
|
27,356
|
79,389
|
36,273
|
20,434
|
17,267
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
101,548
|
224,391
|
252,498
|
284,095
|
352,531
|
I. ShareHolder's equity
|
101,548
|
224,391
|
252,498
|
284,095
|
352,531
|
1. Owner's investment capital
|
100,000
|
205,000
|
205,000
|
215,250
|
215,250
|
2. Share capital surplus
|
0
|
250
|
250
|
4,325
|
4,325
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,548
|
19,141
|
47,248
|
64,520
|
132,956
|
- After tax undistributed profit accumulated to the end of prior period
|
-7,728
|
1,548
|
19,141
|
47,248
|
64,520
|
- Profit after tax undistributed this period
|
9,276
|
17,594
|
28,107
|
17,272
|
68,436
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,073,881
|
2,856,972
|
3,328,597
|
1,870,801
|
2,315,626
|