Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 202,082 241,589 255,473 251,267 250,355
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 202,082 241,589 255,473 251,267 250,355
4. Cost of goods sold 177,816 213,080 222,804 220,931 224,284
5. Gross profit (3)-(4) 24,266 28,509 32,668 30,336 26,071
6. Revenue of financial operations 6,194 6,248 6,466 8,417 8,595
7. Financial expense 0 0 2,380 1,190
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 440 -264 -394 887 29
9. Cost of sales 185 231 223 263 218
10. Enterprise administration expenses 5,068 6,052 5,521 4,902 5,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,648 28,210 32,997 32,095 28,023
12. Other income 57 24 69 52 68
13. Other expenses 148 171 184 184 173
14. Other profit (12)-(13) -91 -147 -116 -132 -105
15. Total accounting profit before tax (11)+(14) 25,557 28,063 32,881 31,963 27,917
16. Costs of current corporate income tax 2,513 3,878 2,510 3,498 2,582
17. Costs of deferred corporate income tax 29 -761 267 54 41
18. Costs of corporate income tax (16)+(17) 2,541 3,117 2,776 3,552 2,623
19. Profit after corporate income tax (15)-(18) 23,016 24,946 30,105 28,411 25,294
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,016 24,946 30,105 28,411 25,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)