Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 239,526 279,748 202,082 241,589 255,473
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 239,526 279,748 202,082 241,589 255,473
4. Cost of goods sold 219,890 244,861 177,816 213,080 222,804
5. Gross profit (3)-(4) 19,636 34,887 24,266 28,509 32,668
6. Revenue of financial operations 5,120 6,144 6,194 6,248 6,466
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies -198 112 440 -264 -394
9. Cost of sales 281 358 185 231 223
10. Enterprise administration expenses 5,527 4,875 5,068 6,052 5,521
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,749 35,910 25,648 28,210 32,997
12. Other income 59 193 57 24 69
13. Other expenses 157 159 148 171 184
14. Other profit (12)-(13) -98 35 -91 -147 -116
15. Total accounting profit before tax (11)+(14) 18,652 35,945 25,557 28,063 32,881
16. Costs of current corporate income tax 989 3,334 2,513 3,878 2,510
17. Costs of deferred corporate income tax 256 128 29 -761 267
18. Costs of corporate income tax (16)+(17) 1,245 3,462 2,541 3,117 2,776
19. Profit after corporate income tax (15)-(18) 17,407 32,482 23,016 24,946 30,105
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,407 32,482 23,016 24,946 30,105
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)