Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 256,731 239,526 279,748 202,082 241,589
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 256,731 239,526 279,748 202,082 241,589
4. Cost of goods sold 231,295 219,890 244,861 177,816 213,080
5. Gross profit (3)-(4) 25,436 19,636 34,887 24,266 28,509
6. Revenue of financial operations 5,620 5,120 6,144 6,194 6,248
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 289 -198 112 440 -264
9. Cost of sales 232 281 358 185 231
10. Enterprise administration expenses 5,176 5,527 4,875 5,068 6,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,937 18,749 35,910 25,648 28,210
12. Other income 582 59 193 57 24
13. Other expenses 175 157 159 148 171
14. Other profit (12)-(13) 407 -98 35 -91 -147
15. Total accounting profit before tax (11)+(14) 26,343 18,652 35,945 25,557 28,063
16. Costs of current corporate income tax 2,953 989 3,334 2,513 3,878
17. Costs of deferred corporate income tax -315 256 128 29 -761
18. Costs of corporate income tax (16)+(17) 2,638 1,245 3,462 2,541 3,117
19. Profit after corporate income tax (15)-(18) 23,705 17,407 32,482 23,016 24,946
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,705 17,407 32,482 23,016 24,946
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)