Unit: 1.000.000đ
  Q1 2010 Q4 2025
1. Total business operating revenue 424,073
2. Deductions of revenue
3. Net revenues (1)-(2) 115,265 424,073
4. Cost of goods sold 109,759 403,211
5. Gross profit (3)-(4) 5,507 20,862
6. Revenue of financial operations 612 30
7. Financial expense 821 7,980
-In which: Loan interest expenses 7,626
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 121 9,067
10. Enterprise administration expenses 2,182 4,794
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,993 -949
12. Other income 1,365
13. Other expenses 503
14. Other profit (12)-(13) -83 862
15. Total accounting profit before tax (11)+(14) 2,911 -88
16. Costs of current corporate income tax 2,945
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 430 2,945
19. Profit after corporate income tax (15)-(18) 2,481 -3,032
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,481 -3,032
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)