Unit: 1.000.000đ
  Q1 2010 Q4 2025 Q1 2026
1. Total business operating revenue 424,073 356,618
2. Deductions of revenue
3. Net revenues (1)-(2) 115,265 424,073 356,618
4. Cost of goods sold 109,759 403,211 329,426
5. Gross profit (3)-(4) 5,507 20,862 27,192
6. Revenue of financial operations 612 30 284
7. Financial expense 821 7,980 10,911
-In which: Loan interest expenses 7,626 10,753
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 121 9,067 7,242
10. Enterprise administration expenses 2,182 4,794 5,260
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,993 -949 4,063
12. Other income 1,365 99
13. Other expenses 503 288
14. Other profit (12)-(13) -83 862 -189
15. Total accounting profit before tax (11)+(14) 2,911 -88 3,874
16. Costs of current corporate income tax 2,945 118
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 430 2,945 118
19. Profit after corporate income tax (15)-(18) 2,481 -3,032 3,756
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,481 -3,032 3,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)