Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 823,861 990,419 805,549 779,226 1,138,126
2. Deductions of revenue 0
3. Net revenues (1)-(2) 823,861 990,419 805,549 779,226 1,138,126
4. Cost of goods sold 725,603 866,584 707,546 690,500 1,019,343
5. Gross profit (3)-(4) 98,259 123,835 98,004 88,726 118,783
6. Revenue of financial operations 8,756 3,199 5,224 2,703 4,160
7. Financial expense 369 2,212 327 307 812
-In which: Loan interest expenses 13 131 307 809
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 20,254 27,861 18,919 18,393 27,732
10. Enterprise administration expenses 55,641 63,544 53,600 47,708 59,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,751 33,417 30,383 25,022 35,024
12. Other income 44 49 205 10 2,235
13. Other expenses 13 5,868 976 48
14. Other profit (12)-(13) 31 49 -5,664 -966 2,187
15. Total accounting profit before tax (11)+(14) 30,782 33,465 24,719 24,056 37,211
16. Costs of current corporate income tax 6,605 10,549 6,403 5,774 4,438
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,605 10,549 6,403 5,774 4,438
19. Profit after corporate income tax (15)-(18) 24,177 22,916 18,316 18,282 32,773
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 24,177 22,916 18,316 18,282 32,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)