1. Total business operating revenue
|
2,303
|
2,207
|
2,270
|
1,692
|
1,559
|
2. Deductions of revenue
|
0
|
|
0
|
|
0
|
3. Net revenues (1)-(2)
|
2,303
|
2,207
|
2,270
|
1,692
|
1,559
|
4. Cost of goods sold
|
8,908
|
8,351
|
8,351
|
3,031
|
1,980
|
5. Gross profit (3)-(4)
|
-6,604
|
-6,144
|
-6,082
|
-1,339
|
-422
|
6. Revenue of financial operations
|
0
|
0
|
0
|
0
|
0
|
7. Financial expense
|
61
|
62
|
12
|
|
0
|
-In which: Loan interest expenses
|
61
|
62
|
12
|
|
0
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
0
|
|
0
|
9. Cost of sales
|
0
|
|
0
|
|
0
|
10. Enterprise administration expenses
|
539
|
1,366
|
381
|
672
|
757
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-7,204
|
-7,572
|
-6,474
|
-2,011
|
-1,179
|
12. Other income
|
0
|
|
0
|
2,213
|
1,388
|
13. Other expenses
|
1,169
|
318
|
516
|
105
|
264
|
14. Other profit (12)-(13)
|
-1,169
|
-318
|
-516
|
2,108
|
1,125
|
15. Total accounting profit before tax (11)+(14)
|
-8,373
|
-7,890
|
-6,990
|
97
|
-54
|
16. Costs of current corporate income tax
|
0
|
|
0
|
|
0
|
17. Costs of deferred corporate income tax
|
0
|
|
0
|
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
|
0
|
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-8,373
|
-7,890
|
-6,990
|
97
|
-54
|
20. Interest after tax of shareholders who not control
|
0
|
|
0
|
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-8,373
|
-7,890
|
-6,990
|
97
|
-54
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|