Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 568,688 622,889 579,262 480,065 661,848
2. Deductions of revenue 11 0
3. Net revenues (1)-(2) 568,688 622,889 579,252 480,065 661,848
4. Cost of goods sold 526,544 562,502 522,478 448,840 614,214
5. Gross profit (3)-(4) 42,144 60,387 56,774 31,225 47,634
6. Revenue of financial operations 4,934 1,530 124,829 17,877 4,104
7. Financial expense 15,661 17,639 19,768 17,885 19,666
-In which: Loan interest expenses 12,571 17,593 14,680 18,172 19,374
8. Profit or loss from joint ventures, associated companies -46 -46 12,508 0
9. Cost of sales 570 688 838 578 569
10. Enterprise administration expenses 14,982 35,505 160,292 24,462 10,289
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,819 8,040 13,212 6,177 21,214
12. Other income 945 271 6,201 381 548
13. Other expenses 816 194 1,321 1,572 1,325
14. Other profit (12)-(13) 129 77 4,880 -1,191 -776
15. Total accounting profit before tax (11)+(14) 15,948 8,117 18,092 4,986 20,438
16. Costs of current corporate income tax 1,203 882 3,415 754 2,215
17. Costs of deferred corporate income tax 213 23 204
18. Costs of corporate income tax (16)+(17) 1,203 882 3,628 776 2,419
19. Profit after corporate income tax (15)-(18) 14,745 7,235 14,464 4,210 18,019
20. Interest after tax of shareholders who not control 680 618 876 302 661
21. Profit after tax of parent company shareholders (19)-(20) 14,065 6,617 13,588 3,908 17,646
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)