Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 291,815 325,132 263,681 568,688 622,889
2. Deductions of revenue 325 4
3. Net revenues (1)-(2) 291,490 325,128 263,681 568,688 622,889
4. Cost of goods sold 254,375 288,404 237,818 526,544 562,502
5. Gross profit (3)-(4) 37,115 36,724 25,862 42,144 60,387
6. Revenue of financial operations 230 2,129 115 4,934 1,530
7. Financial expense 19,019 6,546 14,447 15,661 17,639
-In which: Loan interest expenses 15,346 9,936 14,447 12,571 17,593
8. Profit or loss from joint ventures, associated companies 0 -46 -46
9. Cost of sales 715 698 785 570 688
10. Enterprise administration expenses 15,255 22,967 17,574 14,982 35,505
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,355 8,642 -6,830 15,819 8,040
12. Other income 1,979 1,537 230 945 271
13. Other expenses 2,457 1,675 275 816 194
14. Other profit (12)-(13) -478 -138 -45 129 77
15. Total accounting profit before tax (11)+(14) 1,877 8,504 -6,875 15,948 8,117
16. Costs of current corporate income tax 2,334 2,156 845 1,203 882
17. Costs of deferred corporate income tax -143 0 442
18. Costs of corporate income tax (16)+(17) 2,190 2,156 1,287 1,203 882
19. Profit after corporate income tax (15)-(18) -313 6,348 -8,162 14,745 7,235
20. Interest after tax of shareholders who not control -655 1,370 -111 680 618
21. Profit after tax of parent company shareholders (19)-(20) 341 4,978 -8,051 14,065 6,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)