Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 62,423 96,563 134,234 101,803 138,465
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,423 96,563 134,234 101,803 138,465
4. Cost of goods sold 59,208 93,928 123,603 96,369 128,257
5. Gross profit (3)-(4) 3,214 2,635 10,631 5,434 10,208
6. Revenue of financial operations 722 258 126 209 4
7. Financial expense 2,412 1,757 1,530 2,579 864
-In which: Loan interest expenses 2,378 1,741 1,530 2,033 864
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,638 2,562 419 366 356
10. Enterprise administration expenses 5,022 4,545 5,866 5,074 5,676
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,136 -5,972 2,942 -2,376 3,317
12. Other income 138 27 109 182 248
13. Other expenses 0 5 3 63 233
14. Other profit (12)-(13) 138 22 106 119 16
15. Total accounting profit before tax (11)+(14) -4,998 -5,950 3,048 -2,256 3,332
16. Costs of current corporate income tax 115
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 115
19. Profit after corporate income tax (15)-(18) -4,998 -5,950 3,048 -2,256 3,217
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,998 -5,950 3,048 -2,256 3,217
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)