Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 204,957 170,347 226,056 166,231 239,758
2. Deductions of revenue 13 25 248 409 495
3. Net revenues (1)-(2) 204,945 170,322 225,808 165,823 239,264
4. Cost of goods sold 143,288 116,463 153,066 103,257 155,238
5. Gross profit (3)-(4) 61,657 53,858 72,741 62,566 84,026
6. Revenue of financial operations 3,255 2,513 2,086 1,578 1,671
7. Financial expense 7,136 5,568 5,753 5,539 5,838
-In which: Loan interest expenses 5,335 4,800 2,957 4,845 5,388
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 48,819 44,692 61,966 52,742 64,596
10. Enterprise administration expenses 2,247 2,621 3,554 3,023 3,880
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,710 3,490 3,555 2,840 11,383
12. Other income 4 42 183 124 1
13. Other expenses 3 415 178 184 59
14. Other profit (12)-(13) 1 -372 5 -60 -57
15. Total accounting profit before tax (11)+(14) 6,711 3,118 3,559 2,780 11,326
16. Costs of current corporate income tax 1,345 1,293 724 601 2,321
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,345 1,293 724 601 2,321
19. Profit after corporate income tax (15)-(18) 5,366 1,825 2,835 2,179 9,005
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,366 1,825 2,835 2,179 9,005
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)