Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 226,056 166,231 239,758 245,875 263,635
2. Deductions of revenue 248 409 495 8 121
3. Net revenues (1)-(2) 225,808 165,823 239,264 245,868 263,515
4. Cost of goods sold 153,066 103,257 155,238 161,817 176,649
5. Gross profit (3)-(4) 72,741 62,566 84,026 84,051 86,865
6. Revenue of financial operations 2,086 1,578 1,671 2,414 2,001
7. Financial expense 5,753 5,539 5,838 6,897 8,095
-In which: Loan interest expenses 2,957 4,845 5,388 5,231 4,303
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 61,966 52,742 64,596 65,011 68,041
10. Enterprise administration expenses 3,554 3,023 3,880 4,019 3,881
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,555 2,840 11,383 10,538 8,850
12. Other income 183 124 1 18 7
13. Other expenses 178 184 59 67 63
14. Other profit (12)-(13) 5 -60 -57 -49 -56
15. Total accounting profit before tax (11)+(14) 3,559 2,780 11,326 10,488 8,794
16. Costs of current corporate income tax 724 601 2,321 2,149 1,353
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 724 601 2,321 2,149 1,353
19. Profit after corporate income tax (15)-(18) 2,835 2,179 9,005 8,340 7,441
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,835 2,179 9,005 8,340 7,079
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)