Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 166,231 239,758 245,875 263,635 231,931
2. Deductions of revenue 409 495 8 121 451
3. Net revenues (1)-(2) 165,823 239,264 245,868 263,515 231,480
4. Cost of goods sold 103,257 155,238 161,817 176,649 172,808
5. Gross profit (3)-(4) 62,566 84,026 84,051 86,865 58,672
6. Revenue of financial operations 1,578 1,671 2,414 2,001 824
7. Financial expense 5,539 5,838 6,897 8,095 5,168
-In which: Loan interest expenses 4,845 5,388 5,231 4,303 4,073
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 52,742 64,596 65,011 68,041 39,863
10. Enterprise administration expenses 3,023 3,880 4,019 3,881 4,591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,840 11,383 10,538 8,850 9,875
12. Other income 124 1 18 7 5
13. Other expenses 184 59 67 63 383
14. Other profit (12)-(13) -60 -57 -49 -56 -378
15. Total accounting profit before tax (11)+(14) 2,780 11,326 10,488 8,794 9,497
16. Costs of current corporate income tax 601 2,321 2,149 1,353 1,928
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 601 2,321 2,149 1,353 1,928
19. Profit after corporate income tax (15)-(18) 2,179 9,005 8,340 7,441 7,569
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,179 9,005 8,340 7,079 7,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)