Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 156,614 170,298 204,957 170,347 226,056
2. Deductions of revenue 0 41 13 25 248
3. Net revenues (1)-(2) 156,614 170,257 204,945 170,322 225,808
4. Cost of goods sold 107,786 117,905 143,288 116,463 153,066
5. Gross profit (3)-(4) 48,828 52,352 61,657 53,858 72,741
6. Revenue of financial operations 628 976 3,255 2,513 2,086
7. Financial expense 7,347 6,022 7,136 5,568 5,753
-In which: Loan interest expenses 5,081 5,084 5,335 4,800 2,957
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 35,991 40,516 48,819 44,692 61,966
10. Enterprise administration expenses 2,058 1,957 2,247 2,621 3,554
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,059 4,834 6,710 3,490 3,555
12. Other income 0 4 42 183
13. Other expenses 120 1 3 415 178
14. Other profit (12)-(13) -120 -1 1 -372 5
15. Total accounting profit before tax (11)+(14) 3,940 4,833 6,711 3,118 3,559
16. Costs of current corporate income tax 865 969 1,345 1,293 724
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 865 969 1,345 1,293 724
19. Profit after corporate income tax (15)-(18) 3,075 3,864 5,366 1,825 2,835
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,075 3,864 5,366 1,825 2,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)