Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 170,347 226,056 166,231 239,758 245,875
2. Deductions of revenue 25 248 409 495 8
3. Net revenues (1)-(2) 170,322 225,808 165,823 239,264 245,868
4. Cost of goods sold 116,463 153,066 103,257 155,238 161,817
5. Gross profit (3)-(4) 53,858 72,741 62,566 84,026 84,051
6. Revenue of financial operations 2,513 2,086 1,578 1,671 2,414
7. Financial expense 5,568 5,753 5,539 5,838 6,897
-In which: Loan interest expenses 4,800 2,957 4,845 5,388 5,231
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 44,692 61,966 52,742 64,596 65,011
10. Enterprise administration expenses 2,621 3,554 3,023 3,880 4,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,490 3,555 2,840 11,383 10,538
12. Other income 42 183 124 1 18
13. Other expenses 415 178 184 59 67
14. Other profit (12)-(13) -372 5 -60 -57 -49
15. Total accounting profit before tax (11)+(14) 3,118 3,559 2,780 11,326 10,488
16. Costs of current corporate income tax 1,293 724 601 2,321 2,149
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,293 724 601 2,321 2,149
19. Profit after corporate income tax (15)-(18) 1,825 2,835 2,179 9,005 8,340
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,825 2,835 2,179 9,005 8,340
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)