Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,165,280 15,313,840 12,628,361 12,787,838 10,733,779
2. Deductions of revenue 10,900 24,401 6,677 5,483 5,632
3. Net revenues (1)-(2) 13,154,380 15,289,439 12,621,684 12,782,355 10,728,147
4. Cost of goods sold 11,852,812 14,209,486 11,511,628 11,293,481 9,235,314
5. Gross profit (3)-(4) 1,301,568 1,079,952 1,110,056 1,488,874 1,492,833
6. Revenue of financial operations 229,451 214,483 239,423 271,169 172,914
7. Financial expense 199,733 257,403 235,474 209,309 231,853
-In which: Loan interest expenses 151,666 173,680 186,854 159,531 133,833
8. Profit or loss from joint ventures, associated companies 22,873 57,796 52,877 56,720 43,908
9. Cost of sales 738,538 662,801 510,869 721,559 541,983
10. Enterprise administration expenses 194,752 247,307 287,037 475,034 402,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 420,869 184,721 368,976 410,861 533,777
12. Other income 8,618 7,324 18,855 10,427 20,258
13. Other expenses 15,851 9,680 9,484 13,358 16,813
14. Other profit (12)-(13) -7,233 -2,356 9,371 -2,931 3,444
15. Total accounting profit before tax (11)+(14) 413,635 182,365 378,347 407,930 537,221
16. Costs of current corporate income tax 115,049 72,659 78,643 96,699 111,171
17. Costs of deferred corporate income tax -24,078 -3,853 -9,692 1,104 2,129
18. Costs of corporate income tax (16)+(17) 90,971 68,806 68,950 97,803 113,299
19. Profit after corporate income tax (15)-(18) 322,664 113,559 309,397 310,127 423,921
20. Interest after tax of shareholders who not control 38,164 -42,092 20,403 -51,707 51,009
21. Profit after tax of parent company shareholders (19)-(20) 284,501 155,651 288,993 361,834 372,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)