Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,438,250 13,165,280 15,313,840 12,628,361 12,787,838
2. Deductions of revenue 9,693 10,900 24,401 6,677 5,483
3. Net revenues (1)-(2) 7,428,557 13,154,380 15,289,439 12,621,684 12,782,355
4. Cost of goods sold 6,651,622 11,852,812 14,209,486 11,511,628 11,293,481
5. Gross profit (3)-(4) 776,935 1,301,568 1,079,952 1,110,056 1,488,874
6. Revenue of financial operations 168,671 229,451 214,483 239,423 271,169
7. Financial expense 228,577 199,733 257,403 235,474 209,309
-In which: Loan interest expenses 201,246 151,666 173,680 186,854 159,531
8. Profit or loss from joint ventures, associated companies 16,904 22,873 57,796 52,877 56,720
9. Cost of sales 255,845 738,538 662,801 510,869 721,559
10. Enterprise administration expenses 166,966 194,752 247,307 287,037 475,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 311,123 420,869 184,721 368,976 410,861
12. Other income 15,725 8,618 7,324 18,855 10,427
13. Other expenses 7,900 15,851 9,680 9,484 13,358
14. Other profit (12)-(13) 7,825 -7,233 -2,356 9,371 -2,931
15. Total accounting profit before tax (11)+(14) 318,948 413,635 182,365 378,347 407,930
16. Costs of current corporate income tax 35,807 115,049 72,659 78,643 96,699
17. Costs of deferred corporate income tax -231 -24,078 -3,853 -9,692 1,104
18. Costs of corporate income tax (16)+(17) 35,576 90,971 68,806 68,950 97,803
19. Profit after corporate income tax (15)-(18) 283,372 322,664 113,559 309,397 310,127
20. Interest after tax of shareholders who not control 20,932 38,164 -42,092 20,403 -51,707
21. Profit after tax of parent company shareholders (19)-(20) 262,441 284,501 155,651 288,993 361,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)