Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,784,045 3,194,721 3,844,194 3,857,615 2,310,908
2. Deductions of revenue 1,565 1,321 1,550 1,207 934
3. Net revenues (1)-(2) 2,782,480 3,193,400 3,842,645 3,856,408 2,309,974
4. Cost of goods sold 2,424,146 2,848,064 3,389,271 3,392,694 1,955,835
5. Gross profit (3)-(4) 358,334 345,336 453,374 463,715 354,140
6. Revenue of financial operations 98,092 33,517 91,697 37,648 73,339
7. Financial expense 83,594 38,093 77,485 162,271 10,925
-In which: Loan interest expenses 40,782 33,905 49,795 37,860 36,639
8. Profit or loss from joint ventures, associated companies 20,515 7,564 3,972 4,307 15,957
9. Cost of sales 173,233 191,007 234,308 181,532 127,034
10. Enterprise administration expenses 76,879 183,780 141,317 98,239 100,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 143,235 -26,463 95,931 63,627 204,932
12. Other income 4,415 875 4,019 11,199 -513
13. Other expenses 1,545 2,327 9,271 6,335 2,613
14. Other profit (12)-(13) 2,869 -1,453 -5,252 4,864 -3,126
15. Total accounting profit before tax (11)+(14) 146,104 -27,915 90,679 68,490 201,806
16. Costs of current corporate income tax 30,435 -1,870 38,623 13,540 24,331
17. Costs of deferred corporate income tax 6,854 -343 -1,965 -562 5,709
18. Costs of corporate income tax (16)+(17) 37,290 -2,213 36,659 12,978 30,040
19. Profit after corporate income tax (15)-(18) 108,815 -25,702 54,021 55,512 171,766
20. Interest after tax of shareholders who not control -10,576 -47,501 -15,419 10,273 50,417
21. Profit after tax of parent company shareholders (19)-(20) 119,391 21,800 69,440 45,240 121,349
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)