Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,844,194 3,857,615 2,310,908 2,371,755 2,193,501
2. Deductions of revenue 1,550 1,207 934 2,281 1,210
3. Net revenues (1)-(2) 3,842,645 3,856,408 2,309,974 2,369,474 2,192,291
4. Cost of goods sold 3,389,271 3,392,694 1,955,835 2,021,866 1,864,920
5. Gross profit (3)-(4) 453,374 463,715 354,140 347,608 327,371
6. Revenue of financial operations 91,697 37,648 73,339 27,050 34,877
7. Financial expense 77,485 162,271 10,925 27,957 41,039
-In which: Loan interest expenses 49,795 37,860 36,639 24,230 35,104
8. Profit or loss from joint ventures, associated companies 3,972 4,307 15,957 19,522 5,268
9. Cost of sales 234,308 181,532 127,034 114,912 118,504
10. Enterprise administration expenses 141,317 98,239 100,544 93,375 109,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,931 63,627 204,932 157,936 98,088
12. Other income 4,019 11,199 -513 2,348 7,224
13. Other expenses 9,271 6,335 2,613 4,106 3,760
14. Other profit (12)-(13) -5,252 4,864 -3,126 -1,758 3,464
15. Total accounting profit before tax (11)+(14) 90,679 68,490 201,806 156,178 101,553
16. Costs of current corporate income tax 38,623 13,540 24,331 29,234 44,065
17. Costs of deferred corporate income tax -1,965 -562 5,709 1,516 -4,535
18. Costs of corporate income tax (16)+(17) 36,659 12,978 30,040 30,751 39,531
19. Profit after corporate income tax (15)-(18) 54,021 55,512 171,766 125,427 62,022
20. Interest after tax of shareholders who not control -15,419 10,273 50,417 7,872 -16,407
21. Profit after tax of parent company shareholders (19)-(20) 69,440 45,240 121,349 117,554 78,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)