Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,371,755 2,193,501 2,224,692 2,456,803 2,823,918
2. Deductions of revenue 2,281 1,210 626 -38 571
3. Net revenues (1)-(2) 2,369,474 2,192,291 2,224,065 2,456,841 2,823,347
4. Cost of goods sold 2,021,866 1,864,920 1,864,255 2,096,856 2,332,989
5. Gross profit (3)-(4) 347,608 327,371 359,811 359,985 490,358
6. Revenue of financial operations 27,050 34,877 27,382 29,552 26,642
7. Financial expense 27,957 41,039 36,782 51,702 65,035
-In which: Loan interest expenses 24,230 35,104 30,230 46,710 58,111
8. Profit or loss from joint ventures, associated companies 19,522 5,268 37,684 74,630 21,446
9. Cost of sales 114,912 118,504 108,101 146,028 152,799
10. Enterprise administration expenses 93,375 109,884 83,965 89,329 99,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 157,936 98,088 196,030 177,109 220,992
12. Other income 2,348 7,224 3,482 52,713 -11,662
13. Other expenses 4,106 3,760 2,363 4,685 5,873
14. Other profit (12)-(13) -1,758 3,464 1,120 48,028 -17,535
15. Total accounting profit before tax (11)+(14) 156,178 101,553 197,149 225,137 203,457
16. Costs of current corporate income tax 29,234 44,065 33,658 29,779 39,089
17. Costs of deferred corporate income tax 1,516 -4,535 892 -6,923 4,511
18. Costs of corporate income tax (16)+(17) 30,751 39,531 34,550 22,856 43,600
19. Profit after corporate income tax (15)-(18) 125,427 62,022 162,599 202,281 159,857
20. Interest after tax of shareholders who not control 7,872 -16,407 8,931 7,389 5,943
21. Profit after tax of parent company shareholders (19)-(20) 117,554 78,429 153,668 194,892 153,914
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)