Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,310,908 2,371,755 2,193,501 2,224,692 2,456,803
2. Deductions of revenue 934 2,281 1,210 626 -38
3. Net revenues (1)-(2) 2,309,974 2,369,474 2,192,291 2,224,065 2,456,841
4. Cost of goods sold 1,955,835 2,021,866 1,864,920 1,864,255 2,096,856
5. Gross profit (3)-(4) 354,140 347,608 327,371 359,811 359,985
6. Revenue of financial operations 73,339 27,050 34,877 27,382 29,552
7. Financial expense 10,925 27,957 41,039 36,782 51,702
-In which: Loan interest expenses 36,639 24,230 35,104 30,230 46,710
8. Profit or loss from joint ventures, associated companies 15,957 19,522 5,268 37,684 74,630
9. Cost of sales 127,034 114,912 118,504 108,101 146,028
10. Enterprise administration expenses 100,544 93,375 109,884 83,965 89,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 204,932 157,936 98,088 196,030 177,109
12. Other income -513 2,348 7,224 3,482 52,713
13. Other expenses 2,613 4,106 3,760 2,363 4,685
14. Other profit (12)-(13) -3,126 -1,758 3,464 1,120 48,028
15. Total accounting profit before tax (11)+(14) 201,806 156,178 101,553 197,149 225,137
16. Costs of current corporate income tax 24,331 29,234 44,065 33,658 29,779
17. Costs of deferred corporate income tax 5,709 1,516 -4,535 892 -6,923
18. Costs of corporate income tax (16)+(17) 30,040 30,751 39,531 34,550 22,856
19. Profit after corporate income tax (15)-(18) 171,766 125,427 62,022 162,599 202,281
20. Interest after tax of shareholders who not control 50,417 7,872 -16,407 8,931 7,389
21. Profit after tax of parent company shareholders (19)-(20) 121,349 117,554 78,429 153,668 194,892
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)