ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
576,214
|
498,312
|
419,026
|
423,852
|
I. Cash and cash equivalents
|
1,033
|
3,313
|
30,708
|
8,743
|
1. Cash
|
1,033
|
813
|
1,646
|
4,648
|
2. Cash equivalents
|
0
|
2,500
|
29,062
|
4,095
|
II. Short-term financial investments
|
40,863
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
40,863
|
0
|
0
|
0
|
III. Short-term receivables
|
185,187
|
401,207
|
259,225
|
389,857
|
1. Short-term receivables of customers
|
170,564
|
215,305
|
69,218
|
255,720
|
2. Prepayments to suppliers
|
66,117
|
239,852
|
131,715
|
114,872
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
29,530
|
10,882
|
6. Other short-term receivables
|
1,571
|
1,938
|
28,783
|
8,382
|
7. Provision for doubtful short-term receivables
|
-53,065
|
-55,887
|
-21
|
0
|
IV. Inventories
|
341,529
|
93,791
|
129,093
|
24,241
|
1. Inventories
|
341,529
|
93,791
|
129,093
|
24,241
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
7,603
|
0
|
0
|
1,011
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
7,603
|
0
|
0
|
1,011
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
707,254
|
799,221
|
905,046
|
1,038,862
|
I. Long-term receivables
|
84,000
|
78,853
|
72,615
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
84,000
|
78,853
|
72,615
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
534,646
|
653,849
|
574,124
|
531,185
|
1. Tangible fixed assets
|
531,936
|
651,503
|
572,141
|
529,566
|
- Cost
|
915,876
|
1,100,133
|
1,087,989
|
1,093,702
|
- Accumulated depreciation
|
-383,940
|
-448,630
|
-515,849
|
-564,137
|
2. Fixed assets of financial leasing
|
2,542
|
2,201
|
1,860
|
1,519
|
- Cost
|
2,727
|
2,727
|
2,727
|
2,727
|
- Accumulated depreciation
|
-186
|
-527
|
-867
|
-1,208
|
3. Intangible fixed assets
|
169
|
146
|
123
|
100
|
- Cost
|
455
|
455
|
455
|
455
|
- Accumulated depreciation
|
-286
|
-309
|
-331
|
-354
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
37,630
|
0
|
84,961
|
238,015
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
37,630
|
0
|
84,961
|
238,015
|
IV. Long-term financial investments
|
2,500
|
0
|
85,800
|
161,300
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
161,300
|
3. Other investments in equity instruments
|
0
|
0
|
85,800
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,500
|
0
|
0
|
0
|
V. Total other long-term assets
|
48,478
|
66,519
|
87,546
|
108,363
|
1. Long-term prepaid expenses
|
48,478
|
66,519
|
87,546
|
108,363
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,283,468
|
1,297,533
|
1,324,072
|
1,462,714
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
217,749
|
129,950
|
144,847
|
265,662
|
I. Current liabilities
|
215,501
|
128,102
|
143,472
|
264,232
|
1. Borrowings and short-term financial leased liabilities
|
101,779
|
52,330
|
55,482
|
80,070
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
37,260
|
4,580
|
2,335
|
134,996
|
4. Advances from customers
|
168
|
240
|
9,055
|
77
|
5. Taxes and other payables to the State Budget
|
75,592
|
59,156
|
69,097
|
42,925
|
6. Payables to employees
|
0
|
4,434
|
0
|
0
|
7. Short-term accrued expenses
|
246
|
6,527
|
6,520
|
5,595
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
455
|
836
|
982
|
569
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,249
|
1,848
|
1,375
|
1,430
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,680
|
1,200
|
720
|
720
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
569
|
648
|
655
|
710
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,065,719
|
1,167,584
|
1,179,226
|
1,197,052
|
I. ShareHolder's equity
|
1,065,719
|
1,167,584
|
1,179,226
|
1,197,052
|
1. Owner's investment capital
|
1,179,000
|
1,179,000
|
1,179,000
|
1,179,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-113,281
|
-11,416
|
226
|
18,052
|
- After tax undistributed profit accumulated to the end of prior period
|
-96,242
|
-113,281
|
-11,416
|
0
|
- Profit after tax undistributed this period
|
-17,038
|
101,865
|
11,642
|
18,052
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,283,468
|
1,297,533
|
1,324,072
|
1,462,714
|