Unit: 1.000.000đ
  2021 2022 2023 2024
1. Total business operating revenue 452,388 591,879 232,366 1,172,285
2. Deductions of revenue 0 0 383
3. Net revenues (1)-(2) 452,388 591,879 232,366 1,171,902
4. Cost of goods sold 418,198 440,251 194,526 1,121,488
5. Gross profit (3)-(4) 34,190 151,627 37,841 50,413
6. Revenue of financial operations 1,542 634 7,322 7,733
7. Financial expense 24,275 3,508 2,461 2,731
-In which: Loan interest expenses 24,275 3,508 24,606 2,223
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,990 9,521 5,823 4,554
10. Enterprise administration expenses 20,660 23,539 20,033 14,177
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,193 115,695 16,846 36,685
12. Other income 2,473 3,216 979 15,863
13. Other expenses 6,318 8,675 2,622 26,502
14. Other profit (12)-(13) -3,845 -5,459 -1,642 -10,640
15. Total accounting profit before tax (11)+(14) -17,038 110,236 15,204 26,045
16. Costs of current corporate income tax 0 8,371 3,562 8,202
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 8,371 3,562 8,202
19. Profit after corporate income tax (15)-(18) -17,038 101,865 11,642 17,843
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,038 101,865 11,642 17,843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)