Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 97,652 104,515 281,158 332,167 447,693
2. Deductions of revenue 0 383
3. Net revenues (1)-(2) 97,652 104,515 281,158 332,167 447,309
4. Cost of goods sold 82,672 87,894 273,256 320,913 429,023
5. Gross profit (3)-(4) 14,980 16,621 7,902 11,255 18,287
6. Revenue of financial operations 167 1,204 2,003 1,599 2,886
7. Financial expense 669 508 773 614 836
-In which: Loan interest expenses 669 773 614 836
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 721 440 819 989 1,274
10. Enterprise administration expenses 9,235 7,985 3,847 2,675 4,809
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,523 8,891 4,465 8,576 14,254
12. Other income 414 4,189 5,590 21 13,340
13. Other expenses 3,997 10,447 3,039 1,760 18,087
14. Other profit (12)-(13) -3,584 -6,258 2,551 -1,739 -4,747
15. Total accounting profit before tax (11)+(14) 939 2,633 7,016 6,837 9,507
16. Costs of current corporate income tax 667 1,855 1,411 1,719 3,211
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 667 1,855 1,411 1,719 3,211
19. Profit after corporate income tax (15)-(18) 272 778 5,605 5,118 6,296
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 272 778 5,605 5,118 6,296
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)