Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 447,693 203,089 288,559 244,864 107,985
2. Deductions of revenue 383 73
3. Net revenues (1)-(2) 447,309 203,089 288,486 244,864 107,985
4. Cost of goods sold 429,023 181,279 281,941 236,845 112,671
5. Gross profit (3)-(4) 18,287 21,810 6,545 8,019 -4,686
6. Revenue of financial operations 2,886 100 160 1,872 1,504
7. Financial expense 836 750 2,730 2,165 905
-In which: Loan interest expenses 836 750 2,730 2,165 905
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,274 865 881 647 594
10. Enterprise administration expenses 4,809 3,712 2,834 2,862 2,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,254 16,582 259 4,217 -7,104
12. Other income 13,340 824 1,028
13. Other expenses 18,087 57 846 3,845 8,782
14. Other profit (12)-(13) -4,747 -57 -21 -3,845 -7,754
15. Total accounting profit before tax (11)+(14) 9,507 16,525 238 372 -14,857
16. Costs of current corporate income tax 3,211 3,316 217 308 -1,253
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,211 3,316 217 308 -1,253
19. Profit after corporate income tax (15)-(18) 6,296 13,209 21 64 -13,604
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,296 13,209 21 64 -13,604
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)