Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 203,089 288,559 244,864 107,985 197,274
2. Deductions of revenue 73 0
3. Net revenues (1)-(2) 203,089 288,486 244,864 107,985 197,274
4. Cost of goods sold 181,279 281,941 236,845 112,671 190,320
5. Gross profit (3)-(4) 21,810 6,545 8,019 -4,686 6,954
6. Revenue of financial operations 100 160 1,872 1,504 1,311
7. Financial expense 750 2,730 2,165 905 971
-In which: Loan interest expenses 750 2,730 2,165 905 971
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 865 881 647 594 1,270
10. Enterprise administration expenses 3,712 2,834 2,862 2,424 2,925
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,582 259 4,217 -7,104 3,099
12. Other income 824 1,028 0
13. Other expenses 57 846 3,845 8,782 0
14. Other profit (12)-(13) -57 -21 -3,845 -7,754 0
15. Total accounting profit before tax (11)+(14) 16,525 238 372 -14,857 3,099
16. Costs of current corporate income tax 3,316 217 308 -1,253 620
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,316 217 308 -1,253 620
19. Profit after corporate income tax (15)-(18) 13,209 21 64 -13,604 2,479
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,209 21 64 -13,604 2,479
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)