Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 281,158 332,167 447,693 203,089 288,559
2. Deductions of revenue 383 73
3. Net revenues (1)-(2) 281,158 332,167 447,309 203,089 288,486
4. Cost of goods sold 273,256 320,913 429,023 181,279 281,941
5. Gross profit (3)-(4) 7,902 11,255 18,287 21,810 6,545
6. Revenue of financial operations 2,003 1,599 2,886 100 160
7. Financial expense 773 614 836 750 2,730
-In which: Loan interest expenses 773 614 836 750 2,730
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 819 989 1,274 865 881
10. Enterprise administration expenses 3,847 2,675 4,809 3,712 2,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,465 8,576 14,254 16,582 259
12. Other income 5,590 21 13,340 824
13. Other expenses 3,039 1,760 18,087 57 846
14. Other profit (12)-(13) 2,551 -1,739 -4,747 -57 -21
15. Total accounting profit before tax (11)+(14) 7,016 6,837 9,507 16,525 238
16. Costs of current corporate income tax 1,411 1,719 3,211 3,316 217
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,411 1,719 3,211 3,316 217
19. Profit after corporate income tax (15)-(18) 5,605 5,118 6,296 13,209 21
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,605 5,118 6,296 13,209 21
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)