Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 332,167 447,693 203,089 288,559 244,864
2. Deductions of revenue 383 73
3. Net revenues (1)-(2) 332,167 447,309 203,089 288,486 244,864
4. Cost of goods sold 320,913 429,023 181,279 281,941 236,845
5. Gross profit (3)-(4) 11,255 18,287 21,810 6,545 8,019
6. Revenue of financial operations 1,599 2,886 100 160 1,872
7. Financial expense 614 836 750 2,730 2,165
-In which: Loan interest expenses 614 836 750 2,730 2,165
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 989 1,274 865 881 647
10. Enterprise administration expenses 2,675 4,809 3,712 2,834 2,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,576 14,254 16,582 259 4,217
12. Other income 21 13,340 824
13. Other expenses 1,760 18,087 57 846 3,845
14. Other profit (12)-(13) -1,739 -4,747 -57 -21 -3,845
15. Total accounting profit before tax (11)+(14) 6,837 9,507 16,525 238 372
16. Costs of current corporate income tax 1,719 3,211 3,316 217 308
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,719 3,211 3,316 217 308
19. Profit after corporate income tax (15)-(18) 5,118 6,296 13,209 21 64
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,118 6,296 13,209 21 64
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)