Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 288,559 244,864 107,985 197,274 7,515
2. Deductions of revenue 73 0
3. Net revenues (1)-(2) 288,486 244,864 107,985 197,274 7,515
4. Cost of goods sold 281,941 236,845 112,671 190,320 11,025
5. Gross profit (3)-(4) 6,545 8,019 -4,686 6,954 -3,510
6. Revenue of financial operations 160 1,872 1,504 1,311 418
7. Financial expense 2,730 2,165 905 971 2,463
-In which: Loan interest expenses 2,730 2,165 905 971 2,463
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 881 647 594 1,270 428
10. Enterprise administration expenses 2,834 2,862 2,424 2,925 2,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 259 4,217 -7,104 3,099 -8,088
12. Other income 824 1,028 0
13. Other expenses 846 3,845 8,782 0 55
14. Other profit (12)-(13) -21 -3,845 -7,754 0 -55
15. Total accounting profit before tax (11)+(14) 238 372 -14,857 3,099 -8,143
16. Costs of current corporate income tax 217 308 -1,253 620 -620
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 217 308 -1,253 620 -620
19. Profit after corporate income tax (15)-(18) 21 64 -13,604 2,479 -7,523
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21 64 -13,604 2,479 -7,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)