Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,142 54,375 64,321 42,450 9,310
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 35,142 54,375 64,321 42,450 9,310
4. Cost of goods sold 32,535 46,945 55,653 37,911 8,758
5. Gross profit (3)-(4) 2,607 7,430 8,668 4,539 552
6. Revenue of financial operations 1,171 427 1,768 667 2,766
7. Financial expense 177 97 852 2,009
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 833 1,597 1,570 647 152
10. Enterprise administration expenses 1,179 1,915 2,050 1,814 1,114
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,589 4,248 5,963 2,745 44
12. Other income 0 0 73 16
13. Other expenses 3,061 3,040 3,489 2,343 543
14. Other profit (12)-(13) -3,061 -3,040 -3,489 -2,271 -527
15. Total accounting profit before tax (11)+(14) -1,472 1,209 2,475 475 -483
16. Costs of current corporate income tax 0 1,302 76 429
17. Costs of deferred corporate income tax -121 0 45 -25
18. Costs of corporate income tax (16)+(17) -121 0 1,346 76 404
19. Profit after corporate income tax (15)-(18) -1,352 1,209 1,128 399 -887
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,352 1,209 1,128 399 -887
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)