Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 34,001 49,775 35,142 54,375 64,321
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,001 49,775 35,142 54,375 64,321
4. Cost of goods sold 34,156 47,104 32,535 46,945 55,653
5. Gross profit (3)-(4) -155 2,671 2,607 7,430 8,668
6. Revenue of financial operations 1,688 106 1,171 427 1,768
7. Financial expense 335 177 97 852
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,915 2,609 833 1,597 1,570
10. Enterprise administration expenses 1,280 1,106 1,179 1,915 2,050
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,661 -1,273 1,589 4,248 5,963
12. Other income 174 0 0
13. Other expenses 0 3,061 3,040 3,489
14. Other profit (12)-(13) 174 -3,061 -3,040 -3,489
15. Total accounting profit before tax (11)+(14) -1,487 -1,273 -1,472 1,209 2,475
16. Costs of current corporate income tax 0 1,302
17. Costs of deferred corporate income tax 129 -121 0 45
18. Costs of corporate income tax (16)+(17) 129 -121 0 1,346
19. Profit after corporate income tax (15)-(18) -1,616 -1,273 -1,352 1,209 1,128
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,616 -1,273 -1,352 1,209 1,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)