Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 54,375 64,321 42,450 9,310 33,444
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 54,375 64,321 42,450 9,310 33,444
4. Cost of goods sold 46,945 55,653 37,911 8,758 28,612
5. Gross profit (3)-(4) 7,430 8,668 4,539 552 4,832
6. Revenue of financial operations 427 1,768 667 2,766 16
7. Financial expense 97 852 2,009
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,597 1,570 647 152
10. Enterprise administration expenses 1,915 2,050 1,814 1,114 1,506
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,248 5,963 2,745 44 3,342
12. Other income 0 0 73 16 0
13. Other expenses 3,040 3,489 2,343 543 528
14. Other profit (12)-(13) -3,040 -3,489 -2,271 -527 -528
15. Total accounting profit before tax (11)+(14) 1,209 2,475 475 -483 2,814
16. Costs of current corporate income tax 0 1,302 76 429 426
17. Costs of deferred corporate income tax 0 45 -25
18. Costs of corporate income tax (16)+(17) 0 1,346 76 404 426
19. Profit after corporate income tax (15)-(18) 1,209 1,128 399 -887 2,388
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,209 1,128 399 -887 2,388
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0