Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 37,789 34,565 34,001 49,775 35,142
2. Deductions of revenue
3. Net revenues (1)-(2) 37,789 34,565 34,001 49,775 35,142
4. Cost of goods sold 37,701 35,329 34,156 47,104 32,535
5. Gross profit (3)-(4) 88 -763 -155 2,671 2,607
6. Revenue of financial operations 1,011 337 1,688 106 1,171
7. Financial expense 67 335 177
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,362 748 1,915 2,609 833
10. Enterprise administration expenses 1,482 1,207 1,280 1,106 1,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,812 -2,382 -1,661 -1,273 1,589
12. Other income 1,175 310 174
13. Other expenses 0 0 3,061
14. Other profit (12)-(13) 1,175 310 174 -3,061
15. Total accounting profit before tax (11)+(14) -637 -2,072 -1,487 -1,273 -1,472
16. Costs of current corporate income tax -246
17. Costs of deferred corporate income tax -10 129 -121
18. Costs of corporate income tax (16)+(17) -256 129 -121
19. Profit after corporate income tax (15)-(18) -381 -2,072 -1,616 -1,273 -1,352
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -381 -2,072 -1,616 -1,273 -1,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)