Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 42,450 9,310 33,444 16,795 15,820
2. Deductions of revenue
3. Net revenues (1)-(2) 42,450 9,310 33,444 16,795 15,820
4. Cost of goods sold 37,911 8,758 28,612 14,967 14,497
5. Gross profit (3)-(4) 4,539 552 4,832 1,829 1,323
6. Revenue of financial operations 667 2,766 16 4,767 222
7. Financial expense 2,009 620
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 647 152
10. Enterprise administration expenses 1,814 1,114 1,506 1,449 1,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,745 44 3,342 4,527 350
12. Other income 73 16 0 0
13. Other expenses 2,343 543 528 112 88
14. Other profit (12)-(13) -2,271 -527 -528 -112 -88
15. Total accounting profit before tax (11)+(14) 475 -483 2,814 4,415 262
16. Costs of current corporate income tax 76 429 426 1,089 44
17. Costs of deferred corporate income tax -25 -65
18. Costs of corporate income tax (16)+(17) 76 404 426 1,024 44
19. Profit after corporate income tax (15)-(18) 399 -887 2,388 3,391 218
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 399 -887 2,388 3,391 218
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0