Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 34,565 34,001 49,775 35,142 54,375
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,565 34,001 49,775 35,142 54,375
4. Cost of goods sold 35,329 34,156 47,104 32,535 46,945
5. Gross profit (3)-(4) -763 -155 2,671 2,607 7,430
6. Revenue of financial operations 337 1,688 106 1,171 427
7. Financial expense 335 177 97
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 748 1,915 2,609 833 1,597
10. Enterprise administration expenses 1,207 1,280 1,106 1,179 1,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,382 -1,661 -1,273 1,589 4,248
12. Other income 310 174 0
13. Other expenses 0 0 3,061 3,040
14. Other profit (12)-(13) 310 174 -3,061 -3,040
15. Total accounting profit before tax (11)+(14) -2,072 -1,487 -1,273 -1,472 1,209
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 129 -121 0
18. Costs of corporate income tax (16)+(17) 129 -121 0
19. Profit after corporate income tax (15)-(18) -2,072 -1,616 -1,273 -1,352 1,209
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,072 -1,616 -1,273 -1,352 1,209
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)