Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 2,444,110 3,326,378
2. Deductions of revenue 7,179 7,744
3. Net revenues (1)-(2) 2,436,930 3,318,634
4. Cost of goods sold 2,315,709 3,131,065
5. Gross profit (3)-(4) 121,222 187,569
6. Revenue of financial operations 2,635 8,107
7. Financial expense 22,872 46,784
-In which: Loan interest expenses 21,516 44,573
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 43,967 62,532
10. Enterprise administration expenses 20,321 30,024
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,698 56,335
12. Other income 479 1,820
13. Other expenses 1,055 324
14. Other profit (12)-(13) -576 1,496
15. Total accounting profit before tax (11)+(14) 36,122 57,831
16. Costs of current corporate income tax 8,143 12,893
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,143 12,893
19. Profit after corporate income tax (15)-(18) 27,979 44,938
20. Interest after tax of shareholders who not control 8 7
21. Profit after tax of parent company shareholders (19)-(20) 27,970 44,932
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)