Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 831,225 871,824 802,200
2. Deductions of revenue 2,371 2,200 9,487
3. Net revenues (1)-(2) 828,854 869,624 792,713
4. Cost of goods sold 785,987 805,266 747,828
5. Gross profit (3)-(4) 42,867 64,358 44,886
6. Revenue of financial operations 1,801 2,697 2,726
7. Financial expense 11,653 12,665 8,578
-In which: Loan interest expenses 11,192 11,829 7,965
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 12,517 21,621 20,441
10. Enterprise administration expenses 7,995 7,570 8,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,503 25,199 10,565
12. Other income 485 219 124
13. Other expenses 1 2 4
14. Other profit (12)-(13) 485 217 120
15. Total accounting profit before tax (11)+(14) 12,988 25,416 10,686
16. Costs of current corporate income tax 2,638 6,068 2,172
17. Costs of deferred corporate income tax -41 0 0
18. Costs of corporate income tax (16)+(17) 2,597 6,068 2,172
19. Profit after corporate income tax (15)-(18) 10,391 19,348 8,514
20. Interest after tax of shareholders who not control 1 -1 1
21. Profit after tax of parent company shareholders (19)-(20) 10,391 19,349 8,513
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)