Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 75,331 69,464 113,696 111,964 86,623
2. Deductions of revenue 0
3. Net revenues (1)-(2) 75,331 69,464 113,696 111,964 86,623
4. Cost of goods sold 71,673 66,489 113,218 104,759 83,235
5. Gross profit (3)-(4) 3,658 2,975 478 7,205 3,388
6. Revenue of financial operations 2 35,371 743 2 1
7. Financial expense 146 631 624 430 510
-In which: Loan interest expenses 534 631 624 430 510
8. Profit or loss from joint ventures, associated companies 0 10 0
9. Cost of sales 508 -643 2,975 859 1,035
10. Enterprise administration expenses 4,130 5,629 6,576 3,394 4,067
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,125 32,729 -8,945 2,523 -2,223
12. Other income 1,000 782 -780 0 0
13. Other expenses 138 5 46,997 0 0
14. Other profit (12)-(13) 862 777 -47,777 0 0
15. Total accounting profit before tax (11)+(14) -263 33,506 -56,722 2,523 -2,223
16. Costs of current corporate income tax 0 33
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 33 0 0
19. Profit after corporate income tax (15)-(18) -263 33,506 -56,754 2,523 -2,223
20. Interest after tax of shareholders who not control 615 238 -908 935 2
21. Profit after tax of parent company shareholders (19)-(20) -877 33,268 -55,846 1,588 -2,225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)