Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 59,924 75,331 69,464 113,696 111,964
2. Deductions of revenue 0
3. Net revenues (1)-(2) 59,924 75,331 69,464 113,696 111,964
4. Cost of goods sold 55,822 71,673 66,489 113,218 104,759
5. Gross profit (3)-(4) 4,101 3,658 2,975 478 7,205
6. Revenue of financial operations 515 2 35,371 743 2
7. Financial expense 292 146 631 624 430
-In which: Loan interest expenses 66 534 631 624 430
8. Profit or loss from joint ventures, associated companies 0 10
9. Cost of sales 297 508 -643 2,975 859
10. Enterprise administration expenses 3,348 4,130 5,629 6,576 3,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 679 -1,125 32,729 -8,945 2,523
12. Other income 1,000 782 -780 0
13. Other expenses 7 138 5 46,997 0
14. Other profit (12)-(13) -7 862 777 -47,777 0
15. Total accounting profit before tax (11)+(14) 672 -263 33,506 -56,722 2,523
16. Costs of current corporate income tax 0 33
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 33 0
19. Profit after corporate income tax (15)-(18) 672 -263 33,506 -56,754 2,523
20. Interest after tax of shareholders who not control 637 615 238 -908 935
21. Profit after tax of parent company shareholders (19)-(20) 35 -877 33,268 -55,846 1,588
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)