Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,974 1,201 1,672 595 35,017
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,974 1,201 1,672 595 35,017
4. Cost of goods sold 3,478 452 616 195 37,315
5. Gross profit (3)-(4) 496 750 1,056 400 -2,298
6. Revenue of financial operations 57 129 1,318 1,156 1,496
7. Financial expense 49 32 -19 280
-In which: Loan interest expenses 49 32 -19 32 280
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 287 300 291 190 676
10. Enterprise administration expenses 5,030 3,888 1,832 3,255 4,448
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,813 -3,341 270 -1,888 -6,207
12. Other income 0 0 47
13. Other expenses 0 4 58 10 326
14. Other profit (12)-(13) 0 -4 -58 -10 -278
15. Total accounting profit before tax (11)+(14) -4,813 -3,345 212 -1,898 -6,485
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,813 -3,345 212 -1,898 -6,485
20. Interest after tax of shareholders who not control -76 -28 -34 -28 -1,600
21. Profit after tax of parent company shareholders (19)-(20) -4,737 -3,317 247 -1,869 -4,886
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)