Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,672 595 35,017 59,924 75,331
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,672 595 35,017 59,924 75,331
4. Cost of goods sold 616 195 37,315 55,822 71,673
5. Gross profit (3)-(4) 1,056 400 -2,298 4,101 3,658
6. Revenue of financial operations 1,318 1,156 1,496 515 2
7. Financial expense -19 280 292 146
-In which: Loan interest expenses -19 32 280 66 534
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 291 190 676 297 508
10. Enterprise administration expenses 1,832 3,255 4,448 3,348 4,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 270 -1,888 -6,207 679 -1,125
12. Other income 0 47 1,000
13. Other expenses 58 10 326 7 138
14. Other profit (12)-(13) -58 -10 -278 -7 862
15. Total accounting profit before tax (11)+(14) 212 -1,898 -6,485 672 -263
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 212 -1,898 -6,485 672 -263
20. Interest after tax of shareholders who not control -34 -28 -1,600 637 615
21. Profit after tax of parent company shareholders (19)-(20) 247 -1,869 -4,886 35 -877
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)