Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,365 6,260 6,108 6,919 6,335
2. Deductions of revenue
3. Net revenues (1)-(2) 6,365 6,260 6,108 6,919 6,335
4. Cost of goods sold 405 487 464 382 106
5. Gross profit (3)-(4) 5,960 5,774 5,643 6,537 6,229
6. Revenue of financial operations 3,496 3,108 2,484 2,096 1,975
7. Financial expense 114 56 67 75 77
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9 15 15 -29 4
10. Enterprise administration expenses 4,296 4,165 4,454 1,597 4,410
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,037 4,647 3,591 6,990 3,713
12. Other income 0
13. Other expenses 30 31 30 34 518
14. Other profit (12)-(13) -30 -31 -30 -34 -518
15. Total accounting profit before tax (11)+(14) 5,006 4,616 3,561 6,956 3,194
16. Costs of current corporate income tax 1,330 1,294 1,063 947 824
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,330 1,294 1,063 947 824
19. Profit after corporate income tax (15)-(18) 3,677 3,322 2,498 6,009 2,371
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,677 3,322 2,498 6,009 2,371
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0