Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 16,478 17,134 6,356 7,914 6,365
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,478 17,134 6,356 7,914 6,365
4. Cost of goods sold 10,755 11,152 537 2,098 405
5. Gross profit (3)-(4) 5,724 5,982 5,819 5,816 5,960
6. Revenue of financial operations 5,253 3,847 3,654 3,510 3,496
7. Financial expense 76 72 75 90 114
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 30 16 16 -44 9
10. Enterprise administration expenses 4,433 4,523 4,931 1,069 4,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,438 5,219 4,451 8,211 5,037
12. Other income 0 0
13. Other expenses 36 31 30 30 30
14. Other profit (12)-(13) -36 -31 -30 -30 -30
15. Total accounting profit before tax (11)+(14) 6,402 5,188 4,421 8,181 5,006
16. Costs of current corporate income tax 1,633 1,390 1,327 2,971 1,330
17. Costs of deferred corporate income tax 0 584
18. Costs of corporate income tax (16)+(17) 1,633 1,390 1,327 3,555 1,330
19. Profit after corporate income tax (15)-(18) 4,769 3,798 3,094 4,627 3,677
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,769 3,798 3,094 4,627 3,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)