Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 17,134 6,356 7,914 6,365 6,260
2. Deductions of revenue
3. Net revenues (1)-(2) 17,134 6,356 7,914 6,365 6,260
4. Cost of goods sold 11,152 537 2,098 405 487
5. Gross profit (3)-(4) 5,982 5,819 5,816 5,960 5,774
6. Revenue of financial operations 3,847 3,654 3,510 3,496 3,108
7. Financial expense 72 75 90 114 56
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16 16 -44 9 15
10. Enterprise administration expenses 4,523 4,931 1,069 4,296 4,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,219 4,451 8,211 5,037 4,647
12. Other income 0
13. Other expenses 31 30 30 30 31
14. Other profit (12)-(13) -31 -30 -30 -30 -31
15. Total accounting profit before tax (11)+(14) 5,188 4,421 8,181 5,006 4,616
16. Costs of current corporate income tax 1,390 1,327 2,971 1,330 1,294
17. Costs of deferred corporate income tax 584
18. Costs of corporate income tax (16)+(17) 1,390 1,327 3,555 1,330 1,294
19. Profit after corporate income tax (15)-(18) 3,798 3,094 4,627 3,677 3,322
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,798 3,094 4,627 3,677 3,322
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)