Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 6,356 7,914 6,365 6,260 6,108
2. Deductions of revenue
3. Net revenues (1)-(2) 6,356 7,914 6,365 6,260 6,108
4. Cost of goods sold 537 2,098 405 487 464
5. Gross profit (3)-(4) 5,819 5,816 5,960 5,774 5,643
6. Revenue of financial operations 3,654 3,510 3,496 3,108 2,484
7. Financial expense 75 90 114 56 67
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16 -44 9 15 15
10. Enterprise administration expenses 4,931 1,069 4,296 4,165 4,454
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,451 8,211 5,037 4,647 3,591
12. Other income 0
13. Other expenses 30 30 30 31 30
14. Other profit (12)-(13) -30 -30 -30 -31 -30
15. Total accounting profit before tax (11)+(14) 4,421 8,181 5,006 4,616 3,561
16. Costs of current corporate income tax 1,327 2,971 1,330 1,294 1,063
17. Costs of deferred corporate income tax 584
18. Costs of corporate income tax (16)+(17) 1,327 3,555 1,330 1,294 1,063
19. Profit after corporate income tax (15)-(18) 3,094 4,627 3,677 3,322 2,498
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,094 4,627 3,677 3,322 2,498
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)