Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 7,914 6,365 6,260 6,108 6,919
2. Deductions of revenue
3. Net revenues (1)-(2) 7,914 6,365 6,260 6,108 6,919
4. Cost of goods sold 2,098 405 487 464 382
5. Gross profit (3)-(4) 5,816 5,960 5,774 5,643 6,537
6. Revenue of financial operations 3,510 3,496 3,108 2,484 2,096
7. Financial expense 90 114 56 67 75
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales -44 9 15 15 -29
10. Enterprise administration expenses 1,069 4,296 4,165 4,454 1,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,211 5,037 4,647 3,591 6,990
12. Other income 0
13. Other expenses 30 30 31 30 34
14. Other profit (12)-(13) -30 -30 -31 -30 -34
15. Total accounting profit before tax (11)+(14) 8,181 5,006 4,616 3,561 6,956
16. Costs of current corporate income tax 2,971 1,330 1,294 1,063 947
17. Costs of deferred corporate income tax 584
18. Costs of corporate income tax (16)+(17) 3,555 1,330 1,294 1,063 947
19. Profit after corporate income tax (15)-(18) 4,627 3,677 3,322 2,498 6,009
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,627 3,677 3,322 2,498 6,009
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)