|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
191,503
|
181,203
|
152,687
|
133,076
|
225,073
|
|
I. Cash and cash equivalents
|
9,762
|
72,720
|
32,780
|
41,197
|
52,896
|
|
1. Cash
|
3,962
|
6,820
|
6,480
|
5,697
|
17,858
|
|
2. Cash equivalents
|
5,800
|
65,900
|
26,300
|
35,500
|
35,037
|
|
II. Short-term financial investments
|
70,603
|
52,305
|
48,086
|
47,300
|
146,611
|
|
1. Trading securities
|
0
|
32,986
|
32,986
|
0
|
32,986
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
70,603
|
19,319
|
15,100
|
47,300
|
113,625
|
|
III. Short-term receivables
|
110,901
|
55,924
|
71,744
|
44,271
|
25,338
|
|
1. Short-term receivables of customers
|
25,823
|
14,569
|
28,596
|
40,055
|
26,051
|
|
2. Prepayments to suppliers
|
448
|
55
|
43
|
142
|
20
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
81,200
|
41,200
|
41,200
|
0
|
0
|
|
6. Other short-term receivables
|
8,429
|
5,099
|
4,780
|
6,949
|
2,141
|
|
7. Provision for doubtful short-term receivables
|
-5,000
|
-5,000
|
-2,875
|
-2,875
|
-2,875
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
236
|
254
|
77
|
308
|
228
|
|
1. Short-term prepaid expenses
|
191
|
167
|
62
|
265
|
194
|
|
2. Deductible VAT
|
14
|
56
|
14
|
14
|
14
|
|
3. Taxes and the State Receivables
|
31
|
31
|
1
|
29
|
20
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
125,222
|
125,565
|
132,236
|
164,002
|
40,985
|
|
I. Long-term receivables
|
622
|
804
|
332
|
573
|
191
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
622
|
804
|
332
|
573
|
191
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
20
|
12
|
4
|
|
|
|
1. Tangible fixed assets
|
20
|
12
|
4
|
|
|
|
- Cost
|
440
|
440
|
440
|
440
|
440
|
|
- Accumulated depreciation
|
-420
|
-428
|
-436
|
-440
|
-440
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
|
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
|
|
|
IV. Long-term financial investments
|
92,580
|
93,657
|
102,600
|
136,481
|
15,625
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
86,480
|
87,557
|
87,600
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
6,100
|
6,100
|
15,000
|
136,481
|
15,625
|
|
V. Total other long-term assets
|
32,000
|
31,092
|
29,300
|
26,947
|
25,169
|
|
1. Long-term prepaid expenses
|
1,379
|
2,188
|
2,113
|
2,053
|
1,991
|
|
2. Deferred income tax assets
|
576
|
576
|
576
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
30,045
|
28,328
|
26,611
|
24,895
|
23,178
|
|
TOTAL ASSETS
|
316,724
|
306,768
|
284,924
|
297,077
|
266,058
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
53,850
|
41,395
|
53,542
|
63,929
|
47,749
|
|
I. Current liabilities
|
44,387
|
33,190
|
46,575
|
58,203
|
43,242
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,602
|
5,313
|
29,606
|
30,485
|
5,052
|
|
4. Advances from customers
|
971
|
992
|
990
|
992
|
993
|
|
5. Taxes and other payables to the State Budget
|
1,354
|
1,170
|
1,096
|
873
|
1,469
|
|
6. Payables to employees
|
399
|
443
|
491
|
403
|
405
|
|
7. Short-term accrued expenses
|
27,124
|
15,575
|
4,119
|
15,119
|
27,044
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
6,686
|
6,746
|
6,729
|
6,719
|
6,707
|
|
11. Other short-term payables
|
2,252
|
2,951
|
3,543
|
3,612
|
1,572
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
9,463
|
8,205
|
6,968
|
5,726
|
4,507
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,520
|
3,451
|
3,402
|
3,348
|
3,318
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
5,943
|
4,755
|
3,566
|
2,377
|
1,189
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
262,875
|
265,372
|
231,381
|
233,148
|
218,309
|
|
I. ShareHolder's equity
|
262,875
|
265,372
|
231,381
|
233,148
|
218,309
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
62,875
|
65,372
|
31,381
|
33,148
|
18,309
|
|
- After tax undistributed profit accumulated to the end of prior period
|
55,876
|
62,875
|
25,372
|
30,777
|
10,777
|
|
- Profit after tax undistributed this period
|
6,998
|
2,498
|
6,009
|
2,371
|
7,531
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
316,724
|
306,768
|
284,924
|
297,077
|
266,058
|