|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
513,991
|
559,170
|
613,379
|
660,023
|
642,003
|
|
I. Cash and cash equivalents
|
16,005
|
9,664
|
93,029
|
87,325
|
22,651
|
|
1. Cash
|
16,005
|
9,664
|
93,029
|
87,325
|
22,651
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
340,756
|
375,160
|
330,735
|
306,640
|
293,985
|
|
1. Trading securities
|
29
|
29
|
29
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
340,727
|
375,131
|
330,706
|
306,639
|
293,985
|
|
III. Short-term receivables
|
52,186
|
61,266
|
80,462
|
69,733
|
87,809
|
|
1. Short-term receivables of customers
|
40,783
|
49,811
|
64,628
|
60,267
|
78,196
|
|
2. Prepayments to suppliers
|
6,978
|
5,418
|
3,643
|
8,908
|
8,950
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,425
|
6,037
|
12,191
|
557
|
663
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
99,527
|
110,016
|
41,781
|
51,580
|
58,253
|
|
1. Inventories
|
124,154
|
121,930
|
47,659
|
52,916
|
59,589
|
|
2. Provision for decline in value of inventories
|
-24,626
|
-11,913
|
-5,878
|
-1,336
|
-1,336
|
|
V. Other current assets
|
5,516
|
3,064
|
67,371
|
144,745
|
179,306
|
|
1. Short-term prepaid expenses
|
937
|
318
|
2,374
|
2,388
|
731
|
|
2. Deductible VAT
|
4,577
|
2,743
|
1,568
|
3,850
|
6,644
|
|
3. Taxes and the State Receivables
|
2
|
2
|
0
|
1,277
|
1,158
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
63,428
|
137,230
|
170,772
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
343,293
|
342,582
|
344,369
|
346,504
|
357,631
|
|
I. Long-term receivables
|
16,118
|
16,118
|
2,727
|
2,727
|
7,136
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
16,118
|
16,118
|
2,727
|
2,727
|
7,136
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
116,371
|
117,156
|
114,187
|
112,458
|
113,563
|
|
1. Tangible fixed assets
|
108,516
|
109,451
|
106,632
|
105,052
|
106,306
|
|
- Cost
|
228,924
|
232,947
|
234,349
|
237,015
|
242,567
|
|
- Accumulated depreciation
|
-120,408
|
-123,496
|
-127,718
|
-131,962
|
-136,261
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,855
|
7,705
|
7,556
|
7,406
|
7,257
|
|
- Cost
|
16,551
|
16,551
|
16,551
|
16,551
|
16,551
|
|
- Accumulated depreciation
|
-8,696
|
-8,845
|
-8,995
|
-9,144
|
-9,294
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,856
|
542
|
5,770
|
9,503
|
15,909
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,856
|
542
|
5,770
|
9,503
|
15,909
|
|
IV. Long-term financial investments
|
187,202
|
187,202
|
187,202
|
187,202
|
187,202
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
187,202
|
187,202
|
187,202
|
187,202
|
187,202
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
21,746
|
21,564
|
34,483
|
34,613
|
33,820
|
|
1. Long-term prepaid expenses
|
15,548
|
16,452
|
29,179
|
28,813
|
28,038
|
|
2. Deferred income tax assets
|
6,197
|
5,112
|
5,071
|
5,160
|
5,155
|
|
3. Other long-term assets
|
0
|
0
|
233
|
640
|
627
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
857,283
|
901,752
|
957,748
|
1,006,527
|
999,634
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
219,827
|
232,284
|
299,464
|
322,188
|
271,233
|
|
I. Current liabilities
|
204,489
|
212,870
|
283,640
|
306,245
|
255,751
|
|
1. Borrowings and short-term financial leased liabilities
|
116,719
|
137,507
|
202,963
|
221,903
|
153,342
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
26,516
|
17,595
|
17,321
|
21,255
|
23,494
|
|
4. Advances from customers
|
5,141
|
3,383
|
1,401
|
4,038
|
11,111
|
|
5. Taxes and other payables to the State Budget
|
17,627
|
19,599
|
3,326
|
10,492
|
16,788
|
|
6. Payables to employees
|
24,439
|
28,063
|
17,076
|
30,000
|
30,133
|
|
7. Short-term accrued expenses
|
4,555
|
1,290
|
2,395
|
3,576
|
1,443
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,814
|
5,372
|
39,157
|
10,887
|
11,275
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,678
|
61
|
1
|
4,095
|
8,164
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
15,338
|
19,414
|
15,825
|
15,943
|
15,483
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
3,590
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
15,338
|
15,825
|
15,825
|
15,943
|
15,483
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
637,456
|
669,469
|
658,284
|
684,339
|
728,401
|
|
I. ShareHolder's equity
|
637,456
|
669,469
|
658,284
|
684,339
|
728,401
|
|
1. Owner's investment capital
|
143,872
|
143,872
|
143,872
|
143,872
|
143,872
|
|
2. Share capital surplus
|
290,402
|
290,402
|
290,402
|
290,402
|
290,402
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-98,897
|
-98,897
|
-98,897
|
-98,897
|
-98,897
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
61,210
|
61,210
|
61,210
|
61,210
|
61,210
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
240,869
|
272,881
|
261,696
|
287,752
|
331,813
|
|
- After tax undistributed profit accumulated to the end of prior period
|
116,780
|
116,778
|
239,423
|
213,882
|
213,882
|
|
- Profit after tax undistributed this period
|
124,089
|
156,104
|
22,274
|
73,870
|
117,931
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
857,283
|
901,752
|
957,748
|
1,006,527
|
999,634
|