Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 141,822 163,768 177,494 192,957 172,769
2. Deductions of revenue 0 165
3. Net revenues (1)-(2) 141,822 163,768 177,494 192,792 172,769
4. Cost of goods sold 113,136 128,551 123,379 136,130 129,429
5. Gross profit (3)-(4) 28,686 35,217 54,116 56,662 43,340
6. Revenue of financial operations 4,762 5,468 23,123 5,771 6,206
7. Financial expense 1,873 2,698 755 2,707 1,607
-In which: Loan interest expenses 1,196 1,699 466 1,019 1,401
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,813 7,866 4,263 6,140 6,502
10. Enterprise administration expenses 5,582 5,396 5,043 6,083 4,871
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,180 24,725 67,177 47,502 36,566
12. Other income 51 15 20 413 303
13. Other expenses 17 1 43 2
14. Other profit (12)-(13) 33 15 19 370 301
15. Total accounting profit before tax (11)+(14) 20,213 24,740 67,196 47,872 36,866
16. Costs of current corporate income tax 3,743 2,598 5,466 7,622 3,765
17. Costs of deferred corporate income tax -1,896 482 0 1,086
18. Costs of corporate income tax (16)+(17) 1,847 2,598 5,948 7,622 4,851
19. Profit after corporate income tax (15)-(18) 18,366 22,142 61,248 40,251 32,015
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,366 22,142 61,248 40,251 32,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)