Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 192,957 172,769 187,836 214,067 227,887
2. Deductions of revenue 165 0
3. Net revenues (1)-(2) 192,792 172,769 187,836 214,067 227,887
4. Cost of goods sold 136,130 129,429 151,512 159,989 160,050
5. Gross profit (3)-(4) 56,662 43,340 36,324 54,078 67,837
6. Revenue of financial operations 5,771 6,206 6,443 23,619 6,715
7. Financial expense 2,707 1,607 2,715 3,369 3,946
-In which: Loan interest expenses 1,019 1,401 2,162 3,035 2,652
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,140 6,502 8,062 8,758 12,494
10. Enterprise administration expenses 6,083 4,871 7,057 6,269 8,176
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,502 36,566 24,933 59,301 49,936
12. Other income 413 303 26 27 21
13. Other expenses 43 2 14 215
14. Other profit (12)-(13) 370 301 13 27 -194
15. Total accounting profit before tax (11)+(14) 47,872 36,866 24,945 59,328 49,743
16. Costs of current corporate income tax 7,622 3,765 2,672 7,819 5,676
17. Costs of deferred corporate income tax 0 1,086 0 -83 5
18. Costs of corporate income tax (16)+(17) 7,622 4,851 2,672 7,736 5,681
19. Profit after corporate income tax (15)-(18) 40,251 32,015 22,274 51,592 44,061
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40,251 32,015 22,274 51,592 44,061
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)