Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 151,851 141,822 163,768 177,494 192,957
2. Deductions of revenue 93 0 165
3. Net revenues (1)-(2) 151,758 141,822 163,768 177,494 192,792
4. Cost of goods sold 122,056 113,136 128,551 123,379 136,130
5. Gross profit (3)-(4) 29,702 28,686 35,217 54,116 56,662
6. Revenue of financial operations 3,069 4,762 5,468 23,123 5,771
7. Financial expense 1,758 1,873 2,698 755 2,707
-In which: Loan interest expenses 895 1,196 1,699 466 1,019
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,117 5,813 7,866 4,263 6,140
10. Enterprise administration expenses 4,218 5,582 5,396 5,043 6,083
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,679 20,180 24,725 67,177 47,502
12. Other income 104 51 15 20 413
13. Other expenses 2 17 1 43
14. Other profit (12)-(13) 102 33 15 19 370
15. Total accounting profit before tax (11)+(14) 20,781 20,213 24,740 67,196 47,872
16. Costs of current corporate income tax 2,286 3,743 2,598 5,466 7,622
17. Costs of deferred corporate income tax -1,896 482 0
18. Costs of corporate income tax (16)+(17) 2,286 1,847 2,598 5,948 7,622
19. Profit after corporate income tax (15)-(18) 18,495 18,366 22,142 61,248 40,251
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,495 18,366 22,142 61,248 40,251
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)