Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 121,866 158,605 151,851 141,822 163,768
2. Deductions of revenue 93
3. Net revenues (1)-(2) 121,866 158,605 151,758 141,822 163,768
4. Cost of goods sold 101,144 130,159 122,056 113,136 128,551
5. Gross profit (3)-(4) 20,722 28,446 29,702 28,686 35,217
6. Revenue of financial operations 3,905 20,128 3,069 4,762 5,468
7. Financial expense 1,873 215 1,758 1,873 2,698
-In which: Loan interest expenses 1,659 20 895 1,196 1,699
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,700 5,489 6,117 5,813 7,866
10. Enterprise administration expenses 4,358 5,362 4,218 5,582 5,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,695 37,509 20,679 20,180 24,725
12. Other income 1 78 104 51 15
13. Other expenses 0 1 2 17
14. Other profit (12)-(13) 1 77 102 33 15
15. Total accounting profit before tax (11)+(14) 12,696 37,587 20,781 20,213 24,740
16. Costs of current corporate income tax 1,525 4,020 2,286 3,743 2,598
17. Costs of deferred corporate income tax -157 -1,896
18. Costs of corporate income tax (16)+(17) 1,525 3,863 2,286 1,847 2,598
19. Profit after corporate income tax (15)-(18) 11,171 33,724 18,495 18,366 22,142
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,171 33,724 18,495 18,366 22,142
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)