Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,579,118 1,713,091 1,542,875 1,549,553 1,757,721
I. Cash and cash equivalents 39,140 19,780 118,432 23,805 72,541
1. Cash 39,140 19,780 108,932 22,805 71,538
2. Cash equivalents 0 0 9,500 1,000 1,003
II. Short-term financial investments 0 0 0 93,700 96,677
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 93,700 96,677
III. Short-term receivables 467,679 625,768 367,453 386,701 532,184
1. Short-term receivables of customers 336,168 450,330 323,587 309,657 322,550
2. Prepayments to suppliers 67,887 65,093 35,163 41,259 168,112
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 56,200 93,000 0 0 0
6. Other short-term receivables 8,251 18,452 9,857 36,939 42,638
7. Provision for doubtful short-term receivables -828 -1,107 -1,154 -1,154 -1,116
IV. Inventories 983,482 993,399 983,233 973,483 983,617
1. Inventories 983,482 993,399 983,233 973,483 983,617
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 88,817 74,143 73,757 71,865 72,701
1. Short-term prepaid expenses 1,724 849 990 1,258 2,530
2. Deductible VAT 87,090 73,291 72,764 70,603 70,169
3. Taxes and the State Receivables 3 3 3 3 3
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 1,355,142 1,253,670 1,276,415 1,284,678 1,295,293
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 5,358 4,894 4,535 4,185 3,870
1. Tangible fixed assets 5,358 4,894 4,535 4,185 3,870
- Cost 126,032 126,032 126,063 126,063 126,063
- Accumulated depreciation -120,674 -121,137 -121,528 -121,878 -122,193
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 1,769 1,769 1,769 1,769 1,769
- Accumulated depreciation -1,769 -1,769 -1,769 -1,769 -1,769
III. Real Estate Investments 747,879 0 0 0 0
- Cost 747,879 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 647,165 667,082 676,449 687,917
1. Costs of long-term production, business in progress 0 647,165 667,082 676,449 687,917
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 578,034 578,034 578,034 578,034 578,034
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 392,000 392,000 392,000 392,000 392,000
3. Other investments in equity instruments 187,682 187,682 187,682 187,682 187,682
4. Provision for diminution in value of financial long-term investments -1,648 -1,648 -1,648 -1,648 -1,648
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 23,871 23,576 26,763 26,009 25,472
1. Long-term prepaid expenses 23,871 23,576 26,763 26,009 25,472
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 2,934,260 2,966,761 2,819,289 2,834,231 3,053,014
CAPITAL RESOURCES
A. LIABILITIES 1,580,976 1,588,739 1,430,736 1,440,366 1,710,321
I. Current liabilities 992,002 1,018,338 882,136 912,223 864,447
1. Borrowings and short-term financial leased liabilities 569,391 573,404 493,387 507,414 466,851
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 338,150 346,353 345,781 365,008 291,930
4. Advances from customers 64,758 74,631 23,655 23,152 34,692
5. Taxes and other payables to the State Budget 3,341 7,964 3,160 2,200 511
6. Payables to employees 1,290 1,201 1,658 1,505 1,541
7. Short-term accrued expenses 2,048 1,673 1,587 708 2,298
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 11,574 11,294 11,504 11,512 64,268
12. Provision for short term payables 1,079 1,449 1,033 662 2,294
13. Bonus and welfare fund 371 371 371 62 62
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 588,974 570,401 548,600 528,143 845,874
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 579,751 558,929 538,108 517,286 836,649
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 9,223 11,471 10,492 10,857 9,225
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,353,284 1,378,022 1,388,553 1,393,865 1,342,693
I. ShareHolder's equity 1,353,284 1,378,022 1,388,553 1,393,865 1,342,693
1. Owner's investment capital 1,050,000 1,050,000 1,050,000 1,050,000 1,050,000
2. Share capital surplus -2,616 -2,616 -2,616 -2,616 -2,616
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 9,056 9,056 9,056 9,056 9,056
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 56,315 56,315 56,315 56,315 56,315
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 230,681 255,235 265,637 270,824 219,339
- After tax undistributed profit accumulated to the end of prior period 213,568 213,568 213,568 265,115 212,361
- Profit after tax undistributed this period 17,113 41,667 52,068 5,709 6,979
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 9,849 10,032 10,162 10,286 10,599
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 2,934,260 2,966,761 2,819,289 2,834,231 3,053,014