Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 130,281 197,176 329,365 111,721 151,640
2. Deductions of revenue 0
3. Net revenues (1)-(2) 130,281 197,176 329,365 111,721 151,640
4. Cost of goods sold 107,800 174,168 287,159 87,372 135,801
5. Gross profit (3)-(4) 22,481 23,008 42,206 24,350 15,839
6. Revenue of financial operations 1,761 1,038 1,615 1,701 1,464
7. Financial expense 8,362 10,679 9,107 8,426 6,728
-In which: Loan interest expenses 8,362 10,679 9,107 0 6,728
8. Profit or loss from joint ventures, associated companies 996 0
9. Cost of sales 1,718 1,057 1,969 1,741 549
10. Enterprise administration expenses 2,541 2,194 3,033 2,710 2,737
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,621 10,117 30,708 13,174 7,288
12. Other income 0 483 0 503 4
13. Other expenses 142 42 28 25 0
14. Other profit (12)-(13) -142 441 -28 478 4
15. Total accounting profit before tax (11)+(14) 11,480 10,558 30,680 13,652 7,292
16. Costs of current corporate income tax 2,324 2,120 5,942 3,120 1,458
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,324 2,120 5,942 3,120 1,458
19. Profit after corporate income tax (15)-(18) 9,155 8,438 24,737 10,532 5,833
20. Interest after tax of shareholders who not control 232 203 183 130 125
21. Profit after tax of parent company shareholders (19)-(20) 8,923 8,235 24,554 10,402 5,709
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)