Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 270,426 130,281 197,176 329,365 111,721
2. Deductions of revenue 22 0
3. Net revenues (1)-(2) 270,404 130,281 197,176 329,365 111,721
4. Cost of goods sold 246,303 107,800 174,168 287,159 87,372
5. Gross profit (3)-(4) 24,101 22,481 23,008 42,206 24,350
6. Revenue of financial operations 3,035 1,761 1,038 1,615 1,701
7. Financial expense 10,363 8,362 10,679 9,107 8,426
-In which: Loan interest expenses 10,363 8,362 10,679 9,107 0
8. Profit or loss from joint ventures, associated companies 1,245 996 0
9. Cost of sales 638 1,718 1,057 1,969 1,741
10. Enterprise administration expenses 3,465 2,541 2,194 3,033 2,710
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,915 11,621 10,117 30,708 13,174
12. Other income 66,843 0 483 0 503
13. Other expenses 62,772 142 42 28 25
14. Other profit (12)-(13) 4,071 -142 441 -28 478
15. Total accounting profit before tax (11)+(14) 17,986 11,480 10,558 30,680 13,652
16. Costs of current corporate income tax 3,470 2,324 2,120 5,942 3,120
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,470 2,324 2,120 5,942 3,120
19. Profit after corporate income tax (15)-(18) 14,516 9,155 8,438 24,737 10,532
20. Interest after tax of shareholders who not control 254 232 203 183 130
21. Profit after tax of parent company shareholders (19)-(20) 14,262 8,923 8,235 24,554 10,402
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)