Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 143,915 178,278 270,426 130,281 197,176
2. Deductions of revenue 22
3. Net revenues (1)-(2) 143,915 178,278 270,404 130,281 197,176
4. Cost of goods sold 118,475 143,501 246,303 107,800 174,168
5. Gross profit (3)-(4) 25,440 34,777 24,101 22,481 23,008
6. Revenue of financial operations 3,125 2,663 3,035 1,761 1,038
7. Financial expense 11,645 8,109 10,363 8,362 10,679
-In which: Loan interest expenses 11,645 8,109 10,363 8,362 10,679
8. Profit or loss from joint ventures, associated companies 1,245
9. Cost of sales 1,746 1,030 638 1,718 1,057
10. Enterprise administration expenses 3,225 3,217 3,465 2,541 2,194
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,949 25,084 13,915 11,621 10,117
12. Other income 1,520 68 66,843 0 483
13. Other expenses 1,141 221 62,772 142 42
14. Other profit (12)-(13) 379 -153 4,071 -142 441
15. Total accounting profit before tax (11)+(14) 12,328 24,931 17,986 11,480 10,558
16. Costs of current corporate income tax 4,908 5,030 3,470 2,324 2,120
17. Costs of deferred corporate income tax -801
18. Costs of corporate income tax (16)+(17) 4,107 5,030 3,470 2,324 2,120
19. Profit after corporate income tax (15)-(18) 8,220 19,901 14,516 9,155 8,438
20. Interest after tax of shareholders who not control -12 38 254 232 203
21. Profit after tax of parent company shareholders (19)-(20) 8,233 19,863 14,262 8,923 8,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)