ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,588,400
|
3,650,801
|
3,839,451
|
4,131,503
|
4,119,783
|
I. Cash and cash equivalents
|
53,239
|
99,170
|
387,856
|
66,882
|
155,330
|
1. Cash
|
53,239
|
99,170
|
70,856
|
66,882
|
155,330
|
2. Cash equivalents
|
0
|
0
|
317,000
|
0
|
0
|
II. Short-term financial investments
|
1,680,045
|
1,527,845
|
1,049,000
|
1,834,500
|
2,048,350
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,680,045
|
1,527,845
|
1,049,000
|
1,834,500
|
2,048,350
|
III. Short-term receivables
|
689,454
|
618,583
|
888,079
|
1,078,715
|
931,790
|
1. Short-term receivables of customers
|
607,079
|
549,583
|
654,268
|
723,795
|
667,213
|
2. Prepayments to suppliers
|
32,795
|
47,549
|
42,997
|
18,995
|
31,171
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
2,050
|
115,551
|
257,898
|
6. Other short-term receivables
|
60,242
|
40,216
|
220,528
|
277,492
|
177,987
|
7. Provision for doubtful short-term receivables
|
-10,662
|
-18,765
|
-31,764
|
-57,118
|
-202,479
|
IV. Inventories
|
1,132,965
|
1,380,301
|
1,466,857
|
1,134,504
|
967,637
|
1. Inventories
|
1,151,954
|
1,409,877
|
1,491,571
|
1,170,522
|
1,002,380
|
2. Provision for decline in value of inventories
|
-18,989
|
-29,575
|
-24,714
|
-36,018
|
-34,743
|
V. Other current assets
|
32,697
|
24,902
|
47,658
|
16,902
|
16,677
|
1. Short-term prepaid expenses
|
23,747
|
22,008
|
44,988
|
14,936
|
14,376
|
2. Deductible VAT
|
7,966
|
2,322
|
1,333
|
1,786
|
2,198
|
3. Taxes and the State Receivables
|
984
|
572
|
1,338
|
180
|
103
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
864,718
|
1,332,118
|
1,627,756
|
1,390,581
|
1,519,854
|
I. Long-term receivables
|
5,729
|
322,337
|
366,944
|
164,948
|
145,662
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
3,825
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
142,526
|
0
|
5. Other long-term receivables
|
5,729
|
322,337
|
366,944
|
22,422
|
141,836
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
635,138
|
534,761
|
439,123
|
404,977
|
374,278
|
1. Tangible fixed assets
|
615,103
|
518,159
|
425,862
|
393,162
|
347,327
|
- Cost
|
1,009,655
|
1,020,819
|
1,026,348
|
1,072,429
|
1,113,044
|
- Accumulated depreciation
|
-394,552
|
-502,660
|
-600,486
|
-679,267
|
-765,717
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
20,035
|
16,602
|
13,262
|
11,815
|
26,951
|
- Cost
|
31,685
|
32,149
|
32,569
|
34,505
|
55,967
|
- Accumulated depreciation
|
-11,650
|
-15,547
|
-19,307
|
-22,690
|
-29,016
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,660
|
1,426
|
4,590
|
21,542
|
3,048
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,660
|
1,426
|
4,590
|
21,542
|
3,048
|
IV. Long-term financial investments
|
0
|
275,218
|
615,831
|
601,080
|
780,329
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
401,631
|
405,880
|
406,129
|
3. Other investments in equity instruments
|
0
|
119,200
|
119,200
|
119,200
|
119,200
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
156,018
|
95,000
|
76,000
|
255,000
|
V. Total other long-term assets
|
221,190
|
198,377
|
201,268
|
198,032
|
216,538
|
1. Long-term prepaid expenses
|
212,228
|
190,081
|
191,951
|
187,035
|
176,140
|
2. Deferred income tax assets
|
8,963
|
8,297
|
9,317
|
10,997
|
40,398
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,453,118
|
4,982,919
|
5,467,207
|
5,522,084
|
5,639,637
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
936,426
|
1,206,120
|
1,554,990
|
1,348,528
|
1,463,606
|
I. Current liabilities
|
929,831
|
1,196,572
|
1,542,319
|
1,333,507
|
1,450,796
|
1. Borrowings and short-term financial leased liabilities
|
307,899
|
566,975
|
813,723
|
706,567
|
728,009
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
245,478
|
289,187
|
347,514
|
263,320
|
318,317
|
4. Advances from customers
|
232,948
|
206,025
|
160,977
|
174,455
|
135,686
|
5. Taxes and other payables to the State Budget
|
44,096
|
36,046
|
122,055
|
66,382
|
76,152
|
6. Payables to employees
|
72,324
|
58,356
|
23,034
|
72,998
|
82,022
|
7. Short-term accrued expenses
|
24,256
|
24,827
|
30,571
|
22,406
|
30,577
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,130
|
1,130
|
1,630
|
1,403
|
1,070
|
11. Other short-term payables
|
1,525
|
11,360
|
3,798
|
2,303
|
3,015
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
175
|
2,666
|
39,017
|
23,674
|
75,949
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,595
|
9,548
|
12,670
|
15,021
|
12,810
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
2,450
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
6,533
|
10,786
|
14,267
|
12,810
|
11. Long-term unrealized revenue
|
4,145
|
3,014
|
1,884
|
754
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
3,516,692
|
3,776,799
|
3,912,217
|
4,173,556
|
4,176,031
|
I. ShareHolder's equity
|
3,516,692
|
3,776,799
|
3,912,217
|
4,173,556
|
4,176,031
|
1. Owner's investment capital
|
876,568
|
876,503
|
1,358,461
|
1,507,879
|
1,507,879
|
2. Share capital surplus
|
1,408,472
|
1,419,305
|
1,419,299
|
1,418,741
|
1,418,741
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-20,046
|
-653
|
-653
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
36,590
|
25,139
|
5
|
35,503
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,215,107
|
1,456,505
|
1,135,105
|
1,211,433
|
1,249,410
|
- After tax undistributed profit accumulated to the end of prior period
|
880,369
|
1,034,544
|
519,524
|
774,714
|
829,438
|
- Profit after tax undistributed this period
|
334,738
|
421,961
|
615,581
|
436,718
|
419,972
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,453,118
|
4,982,919
|
5,467,207
|
5,522,084
|
5,639,637
|