Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,312,951 4,509,669 3,778,720 4,025,384 4,647,960
2. Deductions of revenue 19,443 34,191 16,590 44,520 39,256
3. Net revenues (1)-(2) 3,293,508 4,475,478 3,762,129 3,980,864 4,608,703
4. Cost of goods sold 2,397,613 3,137,632 2,654,516 2,729,504 3,263,391
5. Gross profit (3)-(4) 895,895 1,337,846 1,107,613 1,251,360 1,345,312
6. Revenue of financial operations 154,068 173,463 159,747 163,438 185,567
7. Financial expense 24,158 55,016 45,535 36,181 44,788
-In which: Loan interest expenses 20,481 12,376 39,099 27,561 35,524
8. Profit or loss from joint ventures, associated companies 0 8,000 1,849 248 1,338
9. Cost of sales 383,770 547,871 522,386 493,751 564,592
10. Enterprise administration expenses 100,092 167,894 172,405 310,260 281,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 541,942 748,528 528,884 574,856 640,866
12. Other income 5,711 16,427 14,093 5,325 11,724
13. Other expenses 1,237 1,319 2,833 56,287 3,661
14. Other profit (12)-(13) 4,474 15,108 11,260 -50,962 8,063
15. Total accounting profit before tax (11)+(14) 546,417 763,637 540,145 523,894 648,930
16. Costs of current corporate income tax 94,472 137,375 105,109 133,180 161,134
17. Costs of deferred corporate income tax 666 -1,020 -1,680 -29,401 -15,952
18. Costs of corporate income tax (16)+(17) 95,137 136,355 103,428 103,779 145,182
19. Profit after corporate income tax (15)-(18) 451,279 627,281 436,717 420,115 503,748
20. Interest after tax of shareholders who not control 0 0 -1 0 -241
21. Profit after tax of parent company shareholders (19)-(20) 451,279 627,281 436,718 420,115 503,989
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)