Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,781,469 3,312,951 4,509,669 3,778,720 4,025,384
2. Deductions of revenue 27,864 19,443 34,191 16,590 44,520
3. Net revenues (1)-(2) 3,753,605 3,293,508 4,475,478 3,762,129 3,980,864
4. Cost of goods sold 2,735,643 2,397,613 3,137,632 2,654,516 2,729,504
5. Gross profit (3)-(4) 1,017,962 895,895 1,337,846 1,107,613 1,251,360
6. Revenue of financial operations 109,691 154,068 173,463 159,747 163,438
7. Financial expense 18,527 24,158 55,016 45,535 36,181
-In which: Loan interest expenses 12,839 20,481 12,376 39,099 27,561
8. Profit or loss from joint ventures, associated companies 0 8,000 1,849 248
9. Cost of sales 442,795 383,770 547,871 522,386 493,751
10. Enterprise administration expenses 107,320 100,092 167,894 172,405 310,260
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 559,011 541,942 748,528 528,884 574,856
12. Other income 9,548 5,711 16,427 14,093 5,325
13. Other expenses 6,879 1,237 1,319 2,833 56,287
14. Other profit (12)-(13) 2,669 4,474 15,108 11,260 -50,962
15. Total accounting profit before tax (11)+(14) 561,679 546,417 763,637 540,145 523,894
16. Costs of current corporate income tax 72,039 94,472 137,375 105,109 133,180
17. Costs of deferred corporate income tax -2,338 666 -1,020 -1,680 -29,401
18. Costs of corporate income tax (16)+(17) 69,702 95,137 136,355 103,428 103,779
19. Profit after corporate income tax (15)-(18) 491,978 451,279 627,281 436,717 420,115
20. Interest after tax of shareholders who not control 0 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) 491,978 451,279 627,281 436,718 420,115
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)