ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
100,581
|
112,733
|
127,885
|
133,207
|
148,344
|
I. Cash and cash equivalents
|
40,375
|
18,734
|
11,237
|
39,344
|
20,034
|
1. Cash
|
4,493
|
2,758
|
11,237
|
13,344
|
17,034
|
2. Cash equivalents
|
35,882
|
15,976
|
0
|
26,000
|
3,000
|
II. Short-term financial investments
|
14,093
|
10,829
|
18,095
|
12,750
|
55,750
|
1. Trading securities
|
750
|
750
|
750
|
750
|
750
|
2. Provision for diminution in value of trading securities
|
-105
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
13,448
|
10,079
|
17,345
|
12,000
|
55,000
|
III. Short-term receivables
|
15,577
|
42,377
|
39,898
|
33,547
|
36,568
|
1. Short-term receivables of customers
|
12,600
|
40,460
|
33,850
|
26,402
|
33,328
|
2. Prepayments to suppliers
|
1,535
|
340
|
763
|
3,690
|
645
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,339
|
2,398
|
5,905
|
4,517
|
3,820
|
7. Provision for doubtful short-term receivables
|
-897
|
-821
|
-619
|
-1,062
|
-1,226
|
IV. Inventories
|
25,394
|
35,466
|
52,892
|
42,427
|
33,356
|
1. Inventories
|
25,394
|
36,604
|
53,968
|
42,427
|
33,356
|
2. Provision for decline in value of inventories
|
0
|
-1,138
|
-1,076
|
0
|
0
|
V. Other current assets
|
5,143
|
5,327
|
5,763
|
5,139
|
2,636
|
1. Short-term prepaid expenses
|
5,143
|
5,327
|
5,605
|
4,374
|
2,636
|
2. Deductible VAT
|
0
|
0
|
157
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
766
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
36,764
|
31,083
|
34,071
|
29,041
|
26,527
|
I. Long-term receivables
|
7,794
|
7,150
|
7,522
|
4,600
|
4,761
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
7,794
|
7,150
|
7,522
|
4,600
|
4,761
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
21,807
|
21,214
|
19,447
|
18,153
|
17,234
|
1. Tangible fixed assets
|
20,872
|
19,384
|
18,140
|
16,944
|
16,233
|
- Cost
|
34,835
|
34,835
|
35,119
|
35,351
|
35,755
|
- Accumulated depreciation
|
-13,964
|
-15,452
|
-16,980
|
-18,408
|
-19,522
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
935
|
1,830
|
1,308
|
1,210
|
1,001
|
- Cost
|
1,039
|
2,221
|
2,221
|
2,717
|
3,270
|
- Accumulated depreciation
|
-104
|
-391
|
-913
|
-1,507
|
-2,269
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,181
|
157
|
82
|
0
|
266
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,181
|
157
|
82
|
0
|
266
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,981
|
2,562
|
7,020
|
6,287
|
4,266
|
1. Long-term prepaid expenses
|
5,981
|
2,562
|
7,020
|
6,287
|
4,266
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
137,345
|
143,817
|
161,956
|
162,248
|
174,871
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
73,778
|
76,923
|
89,557
|
84,215
|
91,689
|
I. Current liabilities
|
73,778
|
76,923
|
89,557
|
84,215
|
91,689
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,045
|
46,673
|
45,341
|
43,627
|
47,169
|
4. Advances from customers
|
469
|
216
|
1,100
|
709
|
423
|
5. Taxes and other payables to the State Budget
|
5,791
|
4,152
|
3,687
|
3,150
|
7,611
|
6. Payables to employees
|
24,302
|
23,034
|
29,716
|
31,099
|
29,410
|
7. Short-term accrued expenses
|
0
|
413
|
407
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,521
|
1,735
|
7,530
|
2,984
|
2,620
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,649
|
699
|
1,774
|
2,647
|
4,455
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
63,567
|
66,894
|
72,399
|
78,033
|
83,182
|
I. ShareHolder's equity
|
63,567
|
66,894
|
72,399
|
78,033
|
83,182
|
1. Owner's investment capital
|
30,600
|
39,779
|
39,779
|
39,779
|
39,779
|
2. Share capital surplus
|
-228
|
-228
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
20,826
|
16,952
|
19,467
|
24,022
|
29,441
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,369
|
10,390
|
13,152
|
14,232
|
13,962
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
12,369
|
10,390
|
13,152
|
14,232
|
13,962
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
137,345
|
143,817
|
161,956
|
162,248
|
174,871
|